A stabilized, Class A office building with a sale price of $50,000,000 is being offered in a suburban area of a Tier 1 market. Suppose you are an analyst at a life insurance company lender and a mortgage banker has asked your firm to provide a credit-approved term sheet for a 70% LTV mortgage loan. You expect the following operating results during the first year of ownership: n 1 Potential Gross Income (PGI) Effective Gross Income (EGI) Net Operating Income (NOI) $5,850,000 $5,400,000 $3,250,000 We covered debt coverage ratio (DCR) in Ch. 18. However, at that time you did not yet know how to calculate a mortgage payment, and so it was given to you in exercises. Let's revisit DCR. If the interest rate on the proposed loan is 6%, what is the DCR assuming the loan features a 25-year amortization?

Transcribed Image Text:

A stabilized, Class A office building with a sale price of $50,000,000 is being offered in a suburban area of a Tier 1 market. Suppose you are an analyst at a life insurance company lender and a mortgage banker has asked your firm to provide a credit-approved term sheet for a 70% LTV mortgage loan. You expect the following operating results during the first year of ownership: Potential Gross Income (PGI) $5,850,000 Effective Gross Income (EGI) $5,400,000 .Net Operating Income (NOI) $3,250,000 We covered debt coverage ratio (DCR) in Ch. 18. However, at that time you did not yet know how to calculate a mortgage payment, and so it was given to you in exercises. Let's revisit DCR. If the interest rate on the proposed loan is 6%, what is the DCR assuming the loan features a 25-year amortization? A stabilized, Class A office building with a sale price of $50,000,000 is being offered in a suburban area of a Tier 1 market. Suppose you are an analyst at a life insurance company lender and a mortgage banker has asked your firm to provide a credit-approved term sheet for a 70% LTV mortgage loan. You expect the following operating results during the first year of ownership: Potential Gross Income (PGI) $5,850,000 Effective Gross Income (EGI) $5,400,000 .Net Operating Income (NOI) $3,250,000 We covered debt coverage ratio (DCR) in Ch. 18. However, at that time you did not yet know how to calculate a mortgage payment, and so it was given to you in exercises. Let's revisit DCR. If the interest rate on the proposed loan is 6%, what is the DCR assuming the loan features a 25-year amortization?