A Start up Company in Training domain projects an initial enrolment of 140 participants in the first year, with an average fees of Rs. 18,000 p.a., per participant. It expects a 10% of Gross Fees revenue by way of other income every year.

It expects the enrolment to increase by 10% every year, while the average fees are expected to align with the GDP Growth. GDP is expected to grow @6% on a year on year basis for the next 10 years.

Its other project related parameters, outlays and expenses are as follows.

A. Non Current Assets

\fPrice Cost of Equipment DESCRIPTION QTY ('00000) ('00000) Computers & accessories 4 0.32 1.28 Fan & Light fitting 4 0.03 0. 10 Tables, Chairs and File racks at office 0.51 TOTAL 1.90SI No Nature of Expense Rs. (in '00000s) Salary and Wages, Telephone Expenses 0.30 2 Conveyance Expenses 0.25 3 Bank Loans Processing Fees 0.40 4 Legal Charges 0.40