Question: a) What is the 2021 operating cash flow (OCF)? b) What is the 2021 net capital spending (NCS)? c) What is the 2021 change in

Consider the following abbreviated financial statements for TSL, Inc.: Current assets Net

a) What is the 2021 operating cash flow (OCF)?

b) What is the 2021 net capital spending (NCS)?

c) What is the 2021 change in net working capital (NWC)?

d) What is the 2021 cash flow from assets (CFFA)?

e) What is the 2021 cash flow to creditors (CF/CR)?

f) What is the 2021 cash flow to stockholders (CF/SH)?

*Required to show your work.

Consider the following abbreviated financial statements for TSL, Inc.: Current assets Net fixed assets Total assets TSL, Inc. Balance Sheets as of December 31, 2020 and 2021 ($ in thousands) 2020 2021 $15,750 $19,800 13,950 15,300 Sales Cost of goods sold Depreciation $29,700 $35,100 TSL, Inc. 2021 Income Statement ($ in thousands) Earnings before interest and taxes Interest paid Taxable income Taxes Net income Dividends = $2,550 Current liabilities Long-term debt Common stock Retained earnings Total liabilities and shareholders' equity $45,000 34,200 1,800 $9,000 1,575 $7,425 1,350 $6,075 2020 $5,400 9,775 13,400 1,125 $29,700 2021 $6,750 10,000 13,700 4,650 $35,100

Step by Step Solution

★★★★★

3.48 Rating (155 Votes )

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!

The following response-time data (in msec) was obtained on Farmer Brown and his son Big John while operating a tractor using the right foot to control the clutch, brake and accelerator. The foot is...

A What is the modified equity method? When might a company choose to use the modified equity method rather than the fully adjusted equity method?

a what is the probability that the person responded Increase oil, gas and coal b what is the probability that the person responded Equally important or had no opinion Suppose we select three people...

What is the 2021 consolidated net income before allocation to the controlling and noncontrolling interests? a. $400,000 b. $486,000 c. $491,600 d. $500,000 On January 1, 2020, French Company acquired...

Use the Gagnon 2010 income statement below and balance sheet from Short Exercise to compute the following: Company Acid-Test Ratio Horner, Inc. (Utility).................................................

Muffin Mania, Inc., and La CrÃ¨me Coffee Corporation are both specialty food chains. The two companies reported these figures, in millions: Requirements 1. Compute the gross profit...

The financial statements of Lioi Steel Fabricators are shown below, with the actual results for 2004 and the projections for 2005. Free cash flow is expected to grow at a 6 percent rate after 2005....

Planet Accessories Company reported the following balance sheet and income statement at year-end 2004. In addition, dividends totaling $1,000 were paid. Required A. Assume the company uses the direct...

Sampson Company's balance sheets for December 31, 2009 and 2008, as well as the income statement for the year ended December 31, 2009, are shown next. Other data: 1. Dividends paid in cash during...

D'leon inc., a regional snack-foods producer, was in after an expansion program. D'leon had increased plant capacity and undertaken a major marketing campaign in an attempt to "go national." Thus...

Read ALL instructions before getting started! ABC Corporation is a new company that buys and sells office supplies. Business began on January 1, 2012. Given on the first two tabs are ABC's 12/31/12...

Blue Corporation, a U.S. manufacturer, sold goods to their customer in Hungary on December 12, 2014 for 6,000,000 Hungarian forints. The customer agreed to pay in Hungarian forints in 30 days. When...

17 months ago you borrowed $14,500 to purchase a used Rolls. The annual interest rate is 7.3% and the loan is to be repaid with monthly payments over 5 years. You have just remitted your 17th...

Find the equation of the sphere if one of its diameters has endpoints ( - 3 , - 6 , 2 ) and ( 0 , 0 , 1 1 ) which has been normalized so that the coefficient of is 1 .

(a) How many possible sets of quantum numbers are there for the n = 1 and n = 2 shells? (b) Write the explicit values of all the quantum numbers (n, , m, ms) for these levels.

(a) How long would it take for a net charge of 2.5 C to pass a location in a wire if it is to carry a steady current of 5.0 mA? (b) If the wire is actually connected directly to the two electrodes of...

During 2018 Luling Township engaged in the following transactions related to modernizing the bridge over the Luling River. The township accounts for longterm construction projects in a capital...

A house can have a brick wall or a concrete wall with the same thickness. (a) Compared with the concrete wall, the brick wall will conduct heat away from the house (1) faster, (2) at the same rate,...

A hot-air balloon ascends at a constant rate. (a) The weight of the balloon does (1) positive work, (2) negative work, (3) no work. Why? (b) A hot-air balloon with a mass of 500 kg ascends at a...

Chiodini Incorporated has a $900,000 investment opportunity that involves sales of $2,430,000, fixed expenses of $1,044,900, and a contribution margin ratio of 50% of sales. The ROI for this year's...

McCabe Corporation is expected to pay the following dividends over the next four years: $15, $11, $9, and $2.95. Afterward, the company pledges to maintain a constant 4 percent growth rate in...

If Treasury bills are currently paying 4.6 percent and the inflation rate is 1.9 percent, what is the approximate real rate of interest? The exact real rate?

Consider an asset that costs $745,000 and is depreciated straight-line to zero over its eight-year tax life. The asset is to be used in a five-year project; at the end of the project, the asset can...

Compare and explain the significance of the substitution and output effects as they apply to resource pricing. What relationship, if any, do they bear to the income and substitution effects discussed...

What is the case against and the case for the minimum wage? What does the evidence indicate?

Describe the course of events in a competitive market following a permanent decrease in demand. What happens to output, price, and economic profit in the short run and in the long run?