ACC $201$ Milestone Two Guidelines and RubricOverview

In Milestone One, you completed the first part of your course project to demonstrate your ability to accurately record financial data. In Milestone Two, you will use your trial balance results from Milestone One to create financial statements. These financial statements will be part of the Summary Report that you will present to your employer in Module Seven.

Scenario

You were recently hired as an entry$-$level bookkeeper for a service business that recently opened. This is the first month in operation for the business and your first task is to record business transactions for their first month using the source documents and transaction data the owner will provide to you. Because this is a small business that does not use computerized accounting, you will apply the accounting cycle in Excel to record transactions and generate financial reporting results for the owner.

Directions

Report Financial Results: Use the account balances from the Trial Balance generated through the recording process in Milestone One to prepare the income statement, statement of owner$$s equity, and balance sheet for the company. Then close temporary account balances using closing entries in the final step. Be sure to revisit any feedback received from Milestone One and make necessary corrections to ensure that statements are completed with accurate balance information. $($You may refer to the blank Company Accounting Workbook Template if necessary, but keep in mind that your work for this milestone should be added to the work that was completed in your workbook for the previous milestone. You should also implement any feedback that was given during Milestone One.$)$

Specifically, you must address the following rubric criteria:

Income Statement: Prepare the income statement using the adjusted trial balanceStatement of Owner$$s Equity: Prepare the statement of owner$$s equity using the adjusted trial balance.Balance Sheet Assets: Prepare the balance sheet asset entries using the adjusted trial balance.Balance Sheet Liabilities: Prepare the balance sheet liabilities entries using the adjusted trial balance.Closing Entries: Complete the $$Closing Entries$$ tab of the company accounting workbook by closing all temporary income statement amounts to create closing entries.Trial BalanceAs of $06/30/20$XX Unadjusted trial balanceAccountDebitCreditCash$50,650\mathrm{.}00$ Accounts Receivable$2,975\mathrm{.}00$ Prepaid Rent$7,170\mathrm{.}00$ Prepaid Insurance$750\mathrm{.}00$ Vehicle$15,000\mathrm{.}00$ Office Supplies$750\mathrm{.}00$ Accumulated Depreciation $250\mathrm{.}00$ Notes Payable $25,000\mathrm{.}00$ Accounts Payable $155\mathrm{.}00$ Wages Payable $325\mathrm{.}00$ Owner's Capital $50,000\mathrm{.}00$ Owner Draws$1,000\mathrm{.}00$ Service Revenue $5,525\mathrm{.}00$ Rent Expense$1,195\mathrm{.}00$ Business License Expense$250\mathrm{.}00$ Telephone Expense$155\mathrm{.}00$ Repairs and Maintenance Expense$210\mathrm{.}00$ Advertising Expense$250\mathrm{.}00$ Wages Expense$650\mathrm{.}00$ Depreciation Expense$250\mathrm{.}00$ Total:$81,255\mathrm{.}0081,255\mathrm{.}00$ A Company General Journal Entries DateAccountsDebitCredit$1-$JunCash$50,000\mathrm{.}00$ Capital $50,000\mathrm{.}00($Cash contribution to start business$)1-$JunVehicle$15,000\mathrm{.}00$ Cash $15,000\mathrm{.}00($Vehicle purchased$)3-$JunCash$25,000\mathrm{.}00$ Loan Payable $25,000\mathrm{.}00($Business loan taken$)5-$JunRent$1,195\mathrm{.}00$ Prepaid rent$7,170\mathrm{.}00$ Cash $8,365\mathrm{.}00($Rent for June and prepaid rent for $6$ months$)5-$JunLicense fee$250\mathrm{.}00$ Cash $250\mathrm{.}00($License fee paid$)5-$JunOffice supplies$750\mathrm{.}00$ Account payable $750\mathrm{.}00($Office supplies ordered on account$)6-$JunAccount receivabale$1,000\mathrm{.}00$ Service revenue $1,000\mathrm{.}00($Service provided on account$)9-$JunCash$750\mathrm{.}00$ Account receivabale$750\mathrm{.}00$ Service revenue $1,500\mathrm{.}00($Service provided on account and partly for cash$)10-$JunAdvertsing expense$250\mathrm{.}00$ Cash $250\mathrm{.}00($Paid for advertising$)15-$JunWages$325\mathrm{.}00$ Wages payable $325\mathrm{.}00($Wages due to be paid$)15-$JunPrepaid insurance $750\mathrm{.}00$ Cash $750\mathrm{.}00($Insurance paid from July to Dec$)20-$JunWages payable$325\mathrm{.}00$ Cash $325\mathrm{.}00($Outstanding wages paid$)21-$JunRepairs$210\mathrm{.}00$ Cash $210\mathrm{.}00($Paid for plumbing repairs$)22-$JunDrawings$1,000\mathrm{.}00$ Cash $1,000\mathrm{.}00($Cash withdrawn for personal use$)23-$JunCash$1,000\mathrm{.}00$ Account receivabale $1,000\mathrm{.}00($Amount received from customer$)25-$JunCash$800\mathrm{.}00$ Service revenue $800\mathrm{.}00($Service provided for cash$)28-$JunAccount payable$750\mathrm{.}00$ Cash $750\mathrm{.}00($Amount due for office supplies paid$)29-$JunAccount receivabale$2,225\mathrm{.}00$ Service revenue $2,225\mathrm{.}0030-$JunTelephone expense$155\mathrm{.}00$ Telephone expense paid $155\mathrm{.}00($Telephone bill due$)30-$JunWages$325\mathrm{.}00$ Wages payable $325\mathrm{.}00($Wages due to be paid$)30-$JunDepriciatiation$250\mathrm{.}00$ Accumlated depreciation $250\mathrm{.}00($Depreciation on vehicle$)$ Total$110,230\mathrm{.}00110,230\mathrm{.}00$