3. Costs & EVA: You are the owner of a private company who uses only earnings...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
3. Costs & EVA: You are the owner of a private company who uses only earnings to run the business. Your firm will launch a new product line starting 2021. The projected production is 10,000 units a month and is projected to incur the following costs: labor $125/unit, materials $45/unit, rent $250,000/month, marketing & advertising campaign $75,000 (total), and accounting & litigation services $25,000 (total). Your Firm, LLC Income Statement December 31, 2020 $10,000,000.00 $300,000.00 Net Sales Cost of Sales" GROSS PROFIT $9,700,000.00 Operating Expenses: SG&A Depreciation & Amortization Total Operating Expenses $270,000.00 $20,000.00 $290,000.00 OPERATING INCOME $9,410,000.00 Other Income (Expense): $0.00 $0.00 Net Interest Other Income Total Other Income (Expense): $0.00 $9,410,000.00 EARNINGS BEFORE PROVISION FOR INCOME TAXES Provision for Income Taxes ($1,976,100.00) $7,433,900.00 NET EARNINGS • Cost of Sales is composed of costs related to 1) direct material, 2) direct labor cost, 3) cost of storing products, and 4) overhead. * SG&A Expense is composed of costs related to non-production expenses. Examples are 1) rent, 2) marketing & advertising services, 3) accounting & litigation services, 4) travel expenses, among others. a. What is the yearly production and yearly total costs? What percentage of total costs is composed of variable costs? b. Assume that you will cover total costs with 32% of your 2020 earnings and the remaining balance you will finance it with debt (80%) and equity (20%). How much financing will you need? How much will investors finance? c. What is your weighted average cost of capital (WACC) if investors expect a 20% return and the bank rate is 10%? d. Assume no changes to the established product lines, no depreciation or amortization, tax rate is 21%, and selling price of the new product is set at $699.99/unit. Does the firm earn an economic profit? If so, how much? Hint: create a new income statement and don't forget interest payments made to the bank loan (use the Excel CUMIPMT formula). 3. Costs & EVA: You are the owner of a private company who uses only earnings to run the business. Your firm will launch a new product line starting 2021. The projected production is 10,000 units a month and is projected to incur the following costs: labor $125/unit, materials $45/unit, rent $250,000/month, marketing & advertising campaign $75,000 (total), and accounting & litigation services $25,000 (total). Your Firm, LLC Income Statement December 31, 2020 $10,000,000.00 $300,000.00 Net Sales Cost of Sales" GROSS PROFIT $9,700,000.00 Operating Expenses: SG&A Depreciation & Amortization Total Operating Expenses $270,000.00 $20,000.00 $290,000.00 OPERATING INCOME $9,410,000.00 Other Income (Expense): $0.00 $0.00 Net Interest Other Income Total Other Income (Expense): $0.00 $9,410,000.00 EARNINGS BEFORE PROVISION FOR INCOME TAXES Provision for Income Taxes ($1,976,100.00) $7,433,900.00 NET EARNINGS • Cost of Sales is composed of costs related to 1) direct material, 2) direct labor cost, 3) cost of storing products, and 4) overhead. * SG&A Expense is composed of costs related to non-production expenses. Examples are 1) rent, 2) marketing & advertising services, 3) accounting & litigation services, 4) travel expenses, among others. a. What is the yearly production and yearly total costs? What percentage of total costs is composed of variable costs? b. Assume that you will cover total costs with 32% of your 2020 earnings and the remaining balance you will finance it with debt (80%) and equity (20%). How much financing will you need? How much will investors finance? c. What is your weighted average cost of capital (WACC) if investors expect a 20% return and the bank rate is 10%? d. Assume no changes to the established product lines, no depreciation or amortization, tax rate is 21%, and selling price of the new product is set at $699.99/unit. Does the firm earn an economic profit? If so, how much? Hint: create a new income statement and don't forget interest payments made to the bank loan (use the Excel CUMIPMT formula).
Expert Answer:
Answer rating: 100% (QA)
a Yearly production projected production pm 12 1000012 120000 Total costs statement Cost of sale... View the full answer
Related Book For
Posted Date:
Students also viewed these general management questions
-
Assume that you are the owner of a small neighborhood bakery serving hundreds of customers in your area. Identify the kinds of customer information you would like your firms CRM system to capture....
-
You are the owner of a business that has offices and production facilities in several foreign countries. Your product is sold in all of these countries, and you maintain bank accounts in the cities...
-
Assume that you are the owner of a small appliance sales and repair shop serving hundreds of customers in your area. How might you use a CRM system to capture customer data that could be used to...
-
Exam scores of 40 students in a statistics class are shown. (a) Estimate the mean and standard deviation from the sample. (b) Assuming that the data are from a normal distribution, de ne bins by...
-
Using the management report from any entity of your choice identify all information it contains relevant to employees and discuss the importance of this information to the employees of the entity.
-
For which of the following types of companies is IFRS for SMEs intended? a. Private companies b. Publicly traded companies c. Multinational corporations d. Foreign companies
-
In addition to the quantitative variable pesticide concentration, the researchers also report whether or not the pesticide was detected in the urine (at standard detection levels). Before the...
-
Napa Tours Co. is a travel agency. The nine transactions recorded by Napa Tours during April 2018, its first month of operations, are indicated in the following T accounts: Indicate for each debit...
-
3. The market share of Seattle Mills is $407 million. The claims on Seattle Mills are split between common stock and a 12% debt that has a face value of $350 million and that matures in five months....
-
In both problems, use a market risk premium of 5.5% Problem 1 Terck Inc., a leading pharmaceutical company, currently has a balance sheet that is as follows: Assets Fixed Assets 1700 Current Assets...
-
Question 2 Ewurabena OK is the management accountant for Charted Ltd. Ewurabena is planning on how to finance the operations for the final quarter of the year. Charted Ltd has a financial ending on...
-
Identify some of the kinds of terms individuals may want to include in a premarital agreement that may not be enforceable and explain why. In this context, explain the importance of a severability...
-
What is plain carbon steel? Give the classification of plain carbon steels and their important properties and uses.
-
Identify at least ten ethical dos that should guide the professional conduct of paralegals.
-
Define elasticity, rigidity, hardness, fatigue, ductility, brittleness.
-
Identify the most commonly included provisions of a premarital agreement.
-
Scenic Gondola Inc. ( SGI ) purchased a large tract of land in the Okanagan Valley for development as a one stop tourist destination with a 3 0 0 metre sightseeing Gondola. To fund this purchase. SGI...
-
What tools are available to help shoppers compare prices, features, and values and check other shoppers opinions?
-
You are a senior manager for your firm and are responsible for leading the IT governance subcommittee. You just received a text message from a young IT project manager whom you met last week. "We are...
-
What percentage of revenue should an organization spend on IT? Explain the rationale for your answer.
-
You have just been appointed the role of SLA manager for your firm's recently approved $215 million outsourcing contract with IBM. Your manager suggests that you initiate contact with the IBM SLA...
-
Use Minitab to obtain the results of Tukey's test for the shear bond strength data from Example 1 in Section 13.1. Approach The steps for obtaining the results of Tukey's test using Minitab, Excel,...
-
Another scientist examines how the presence of a nonnative bird species, the starling, affects other species of birds. Is this a population-level study, a community-level study, or an ecosystem-level...
-
What is the function of the placenta?
Study smarter with the SolutionInn App