A Venture Capitalist presents Arbuckle, Inc., the shoes manufacturer with the following term sheet for a...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
A Venture Capitalist presents Arbuckle, Inc., the shoes manufacturer with the following term sheet for a series A funding round: Amount $5 million Security Convertible Preferred Mandatory on IPO > $20m, and price > $4.00/share $1.50 per share Mandatory Conversion Price Liquidation Rights 2x Liquidation preference on merger, sale, or liquidation. Option Pool (employees) 3 million shares Founder Shares 3 million shares Dividends/Redemption No Anti-dilution Full Ratchet 1. If the company goes public at a market value of $80 million, and assuming the mandatory conversion is triggered (that is, everyone is converted to common shares), how will the value be split between founders, employees, and VC (assuming no further financings)? 2. Does your answer to Question 1 change if the mode of exit were a merger or acquisition (at a $80m exit value) with no mandatory conversion (and investors remain with convertible preferred shares)? If so, give the new split. If not, explain why not. 3. Does your answer to Question 2 change if the security was participating preferred (and keeping the 2x preference)? If so, give the new split. If not, explain why not. 4. If you (the founder) were negotiating the term sheet as given in the table on page 2, and you were sure that the firm will ultimately get acquired at $80m, would you rather reduce the liquidation preference from 2x to 1x, or raise the price per series A share from $1.50 to $2? 5. Suppose the company accepts the term sheet as given in the table on page 2. Eight months later the company raises $6m in series B financing, for 40% of the company (i.e., series B investors will own 30% of the firm when the round is concluded). Does the anti- dilution provision trigger? 6. Suppose the anti-dilution provision triggers in round B and the number of shares received by series B investors are similar to those calculated in question 1E above. How many additional shares do series A investors receive? Show the new cap table. A Venture Capitalist presents Arbuckle, Inc., the shoes manufacturer with the following term sheet for a series A funding round: Amount $5 million Security Convertible Preferred Mandatory on IPO > $20m, and price > $4.00/share $1.50 per share Mandatory Conversion Price Liquidation Rights 2x Liquidation preference on merger, sale, or liquidation. Option Pool (employees) 3 million shares Founder Shares 3 million shares Dividends/Redemption No Anti-dilution Full Ratchet 1. If the company goes public at a market value of $80 million, and assuming the mandatory conversion is triggered (that is, everyone is converted to common shares), how will the value be split between founders, employees, and VC (assuming no further financings)? 2. Does your answer to Question 1 change if the mode of exit were a merger or acquisition (at a $80m exit value) with no mandatory conversion (and investors remain with convertible preferred shares)? If so, give the new split. If not, explain why not. 3. Does your answer to Question 2 change if the security was participating preferred (and keeping the 2x preference)? If so, give the new split. If not, explain why not. 4. If you (the founder) were negotiating the term sheet as given in the table on page 2, and you were sure that the firm will ultimately get acquired at $80m, would you rather reduce the liquidation preference from 2x to 1x, or raise the price per series A share from $1.50 to $2? 5. Suppose the company accepts the term sheet as given in the table on page 2. Eight months later the company raises $6m in series B financing, for 40% of the company (i.e., series B investors will own 30% of the firm when the round is concluded). Does the anti- dilution provision trigger? 6. Suppose the anti-dilution provision triggers in round B and the number of shares received by series B investors are similar to those calculated in question 1E above. How many additional shares do series A investors receive? Show the new cap table.
Expert Answer:
Answer rating: 100% (QA)
solution startup companies with potential to grow need a certain amount of investment wealthy investors like to invest their capital in such businesses with a long term growth perspectivethis capital ... View the full answer
Related Book For
International Financial Management
ISBN: 978-0078034657
6th Edition
Authors: Cheol S. Eun, Bruce G.Resnick
Posted Date:
Students also viewed these accounting questions
-
Suppose you are a British venture capitalist holding a major stake in an e-commerce start-up in Silicon Valley. As a British resident, you are concerned with the pound value of your U.S. equity...
-
A venture capitalist firm wants to invest $1.5 million in your NYDeli internet venture that you started six months ago. You do not expect to make a profit until Year 4 when your net income is...
-
A local ski hill has just approached a venture capitalist for financing for its new business venture, the development of another local ski hill. On April 1, 2013, the venture capitalist loaned the...
-
A firm has four service centers, S1, S2, S3, and S4, which provide services to each other, as well as to three operating divisions, A, B, and C. The distribution of each service centers output as...
-
The Kranberry Kids Klothing Kompany is in the volatile garment business. The firm has annual revenues of $250 million and operates with a 30% gross margin on sales. Bad debt losses average 3% of...
-
Ruth Ames died on January 10, 2018. In filing the estate tax return, her executor, Melvin Sims, elects the primary valuation date and amount (fair market value on the date of death). On March 12,...
-
16-1. Cuando Ralph Lauren elabora camisas de acuerdo con las preferencias exactas de un cliente, qu utilidad proporciona?
-
Why does technical analysis receive little support from academically oriented students of investments?
-
When perpetual inventory records are maintained in quantities and in dollars, and internal control over inventory is weak, the auditor would probably: Want the client to schedule the physical...
-
In 2018, Kida Company purchased more than $10 million worth of office equipment 11-6, 11-9 under its special ordering system, with individual orders ranging from $5,000 to $30,000. Special orders...
-
X1 X2 X3 X4 X5 X6 X7 X8 Y1 0.98 514.50 294.00 110.25 7.00 2 0.00 0 15.55 0.98 514.50 294.00 110.25 7.00 3 0.00 0 15.55 0.98 514.50 294.00 110.25 7.00 4 0.00 0 15.55 0.98 514.50 294.00 110.25 7.00 5...
-
Melannie Inc. sold $8,200 worth of merchandise on June 1, 2015 on credit. After inspecting the inventory, the customer determined that 10% of the items were defective and returned them to Melannie...
-
2. (20 marks) A firm wishes to produce a single product at one or more locations so that the total monthly cost is minimized subject to demand being satisfied. At each location there is a fixed...
-
Evaluate your own negotiation way. Do you have one? how you consider having an excellent negotiaiton skill could help any business person to achieve its goals.
-
j. Interest was accrued on the note receivable received on October 17 ($100,000, 90-day, 9% note). Assume 360 days per year. Date Description Dec. 31 Interest Receivable Interest Revenue Debit Credit
-
A Chief Risk Officer (CRO) is interested in understanding how employees can benefit from AI assistants in a way that reduces risk. How do you respond
-
Vargas Company uses the perpetual inventory system and the FIFO cost flow method. During the current year, Vargas purchased 1,000 units of inventory that cost $11 each. At a later date during the...
-
Extend Algorithms 3.4 and 3.5 to include as output the first and second derivatives of the spline at the nodes.
-
Discuss the nature of the equation sequence, Equations 18.2a to 18.2f.
-
Recently, many foreign firms from both developed and developing countries acquired high-tech U.S. firms. What might have motivated these firms to acquire U.S. firms?
-
Explain and derive the international Fisher effect.
-
46. At the end ofYear 4, the city owed teachers $60,000 in vacation pay that had not been recorded. The assumption is that these vacations will be taken evenly over the next year. a. What is the...
-
45. Assume that the one component unit had program revenues of $30,000 and expenses of $42,000 and spent $10,000 for land during Year 4. However, it should have been handled as a blended com ponent...
-
43. On the first day ofYear 4, the city receives a painting as a gift that qualifies as a work of art. It has a 30-year life, is worth $15,000, and is being displayed at one of the parks. The...
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App