Demand this year is strong for the product and Mercury Go's travel bag production line is...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Demand this year is strong for the product and Mercury Go's travel bag production line is operating at its capacity of 10 million travel bags per year, which are sold all round the world. Sales could reach 11 million next year if Mercury Go had the productive capacity. An analysis carried out by the marketing team at the company has predicted unit sales figures of 11m, 12.5m, 14m, 15m and 15.5m over the next five years if Mercury Go spent an extra £1,500,000 per annum on advertising and marketing in each of the first three years and £1m per year for the final years. To achieve this would need an investment in extra productive capacity. The new equipment would cost 750,000, and there would be L60,000 of capitalised installation costs and L30,000 of expenstd installation costs. The cquipment would be depreciated straight line to zero over four years. The life of the cquipment could be extended to five years if Mercury Go overhauled the equipment at the end of year 4. The overhaul would be expected to cost £170,000 and this cost would be expensed at the time it was carried out. The company has apportioned L80,000 of overheads to the project. The salvage value of the equipment at the end of five years is expected to be £50,000. The wholesale price of the travel bags is (4.80 cach and there are variable costs of 2.95 per case. Extra investment in working capital would be nceded at the start of the expansion project. This would amount to (175,000 and working capital would be maintained at the (175,000 level through until the end of the project. There arc also interest payments of (85,500 per year through the life of the project and equipment removal costs at the end of the project of (25,000. (b) Lay out the relevant cash flows for the project and calculate the NPV. What should the company do? WACC given As 12.99% (10 marks) Demand this year is strong for the product and Mercury Go's travel bag production line is operating at its capacity of 10 million travel bags per year, which are sold all round the world. Sales could reach 11 million next year if Mercury Go had the productive capacity. An analysis carried out by the marketing team at the company has predicted unit sales figures of 11m, 12.5m, 14m, 15m and 15.5m over the next five years if Mercury Go spent an extra £1,500,000 per annum on advertising and marketing in each of the first three years and £1m per year for the final years. To achieve this would need an investment in extra productive capacity. The new equipment would cost 750,000, and there would be L60,000 of capitalised installation costs and L30,000 of expenstd installation costs. The cquipment would be depreciated straight line to zero over four years. The life of the cquipment could be extended to five years if Mercury Go overhauled the equipment at the end of year 4. The overhaul would be expected to cost £170,000 and this cost would be expensed at the time it was carried out. The company has apportioned L80,000 of overheads to the project. The salvage value of the equipment at the end of five years is expected to be £50,000. The wholesale price of the travel bags is (4.80 cach and there are variable costs of 2.95 per case. Extra investment in working capital would be nceded at the start of the expansion project. This would amount to (175,000 and working capital would be maintained at the (175,000 level through until the end of the project. There arc also interest payments of (85,500 per year through the life of the project and equipment removal costs at the end of the project of (25,000. (b) Lay out the relevant cash flows for the project and calculate the NPV. What should the company do? WACC given As 12.99% (10 marks)
Expert Answer:
Answer rating: 100% (QA)
Calculation of Cash flows and NPV of project Particulars Year0 Year1 Year2 year3 Year4 Year5 Sales u... View the full answer
Related Book For
Financial and Managerial Accounting the basis for business decisions
ISBN: 978-0078111044
16th edition
Authors: Jan Williams, Susan Haka, Mark Bettner, Joseph Carcello
Posted Date:
Students also viewed these mathematics questions
-
Study the Minitab R chart for the product and data used in Problem 18.24. Comment on the state of the production process for thisitem. R Chart of Measures 2.5 3.0 SL 2.128 R 1.142 E 0 E 3.0 SL 0.1554...
-
Study the Minitab R chart for the product and data used in Problem 18.24. Comment on the state of the production process for thisitem. R Chart of Measures 3.0 SL = 2.128 2.0 E0 1.5 R= 1.142 1.0 0.5...
-
Mercury Bag Company produces cases of grocery bags. The managers at Mercury are trying to develop budgets for the upcoming quarter. The following data have been gathered: Projected sales in units . ....
-
Apply normalization (1NF, 2NF and 3NF) of the system description given below and justify why relation needs 1NF, 2NF, and 3NF or not. At the end shift normalized data into Un-Normalized Data. S ystem...
-
What are the two types of electronic search technologies? Describe the major differences between these two types. Provide examples of services using each type
-
Wang Company began operations on January 1, 2018, by issuing common stock for $70,000 cash. During 2018, Wang received $88,000 cash from revenue and incurred costs that required $65,000 of cash...
-
Visit www.pearsonglobaleditions.com/malhotra to read the video case and view the accompanying video. Subaru: Mr. Survey Monitors Customer Satisfaction presents an interesting overview of Joe...
-
Apple and Samsung are competitors in the global marketplace. Apple's and Samsung's financial statements are in Appendix A. Required 1. Determine the change in Apple's and Samsung's inventories for...
-
Please answer the following questions based on your own experience. 1. What type of investment are you into? 2. Why did you choose that type of investment? What are your reasons? 3. Why having an...
-
The proposed rates were not in the range the CEO expected given the pricing analysis. The CEO has asked the pricing actuary to verify the total projected loss cost excluding potential large storm...
-
purpose of this group/individual project is to demonstrate that you can transfer the skills you have learned this semester to a real life scenario. You will fully functional network for a company of...
-
Lawrence Industries' most recent annual dividend was $1.01 per share = (Do $1.01), and the firm's required return is 14%. Find the market value of Lawrence's shares when dividends are expected to...
-
You are in the market for a used moped to get around town. Used mopeds can either be good or bad. Assume half of all mopeds are good and half are bad. Good mopeds are worth $5k, and bad mopeds are...
-
Can a quality floor prevent an adverse selection death spiral in the market for lemons? Can governments use a price ceiling (i.e maximum price cars can be sold at) in market for lemons to correct for...
-
Cost per Equivalent Unit The cost of direct materials transferred into the Rolling Department of Oak Ridge Steel Company is $468,000. The conversion cost for the period in the Rolling Department is...
-
How do emerging technologies and globalization impact the dynamics of power and politics, particularly in terms of governance, surveillance, and information dissemination?
-
Year 1: Chip Corp had taxable income before taking a charitable contribution deduction of $25000. They made $4,000 in charitable donations that year. Year 2: Chip Corp had taxable income before...
-
Shreemaya Hotel in !adore was facing a problem of low demand for its rooms due to off season. The Managing Director (MD) of the hotel, Mrs. Sakina was very worried. She called upon the Marketing...
-
Environmental Services, Inc. performs various tests on wells and septic systems. A few of the companys business transactions occurring during August are described below: On August 1, the company...
-
Six transactions of Brigal Company, a corporation, are summarized below in equation form, with each of the six transactions identified by a letter. For each of the transactions (a) through (f) write...
-
Describe the three principles guiding the design of management accounting systems.
-
With reference to Exercise 4.5, find an expression for the distribution function \(F(x)\) of the random variable. Data From Exercise 4.5 k 4.5 Given that f(x): = is a probability distribution for 2x...
-
Given that \(f(x)=\frac{k}{2^{x}}\) is a probability distribution for a random variable that can take on the values \(x=\) \(0,1,2,3\), and 4 , find \(k\).
-
Check whether the following can define probability distributions and explain your answers. (a) \(f(x)=\frac{1}{4}\) for \(x=10,11,12,13\) (b) \(f(x)=\frac{2 x}{5}\) for \(x=0,1,2,3,4,5\) (c)...
Study smarter with the SolutionInn App