Determine the break-even in sales dollars for the Skinny-Bar product and prepare a variable costing income...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Determine the break-even in sales dollars for the Skinny-Bar product and prepare a variable costing income statement based on the information provided in Exhibit 1 for actual sales. The income statement must include the cost of direc materials, direct labour, variable manufacturing overhead, fixed manufacturing overhead, and fixed general and administrative costs. Exhibit 1 Planning notes from the 20X5 launch of the Skinny-Bar 20X5 actual sales $288,600 230,880 Total manufacturing costs (Total manufacturing cost consists of $115,440 in prime costs and $147,186 in conversion costs.) The contribution margin ratio for this product was 35%. 156,000 bars were sold at $1.85 per bar. This was a pilot project of the product, so there were no beginning or ending inventories associated with the product. All non-manufacturing costs relating to this product are fixed. The margin of safety percentage for the product at this sales level was -15%. The profit margins on the company's current products can be found below in Exhibit 2. The most profitable product is the Salt-Lick bar at 25.9%, followed by Alamonde at 19.3% and The-Bar at 18.8%. Budgeted margins were 14.3%, 27.5%, and 35.2% for The-Bar, Alamonde, and Salt-Lick, respectively. Prepare a lifetime cost analysis of Skinny-Bar and propose a selling price for this new product based on BBCC's markup policy. The overhead costs, the batch size, the machine hours per batch, the number of inspections per batch, set up times and the number of product lines should be based on the activity-based analysis prepared in requirement 1 using the batch size for the The-Bar product. Direct labour hours per batch is 22.5. Product costs are based on one product line. Lifetime research and development costs are $900,000 for the Skinny-Bar. Use the activity rates calculated in requirement 1 as well. Compare the proposed price with the selling price set at the time of the initial introduction of this product. Discuss the adequacy of this new proposed price. Exhibit 2 Actual operating income statement For the year ended December 31, 20X7 The-Bar Per bar Alamonde Per Salt-Lick Per Total bar bar Volume Sales Cost of goods sold Gross margin Selling and administrative 776,000 $1,164,000 $1.50 945,595 528,000 $897,600 724,672 302,500 $ 605,000 $2.00 448,187 1,606,500 $2,666,600 2.118,454 $1.70 $ 218,405 $ 172,928 $ 156,813 $ 548,146 541,681 expenses Operating income Gross margin % 6.465 18.8% 19.3% 25.9% 20.6% Budgeted operating income statement For the year ended December 31, 20X7 The-Bar Alamonde Per bar Per bar Salt-Lick Per Total bar Volumes Sales Cost of goods sold 774,400 $1,161,600 $1.50 996.034 529, 100 $ 952,380 $1.80 690.756 301,400 $ 602,800 $2.00 390.297 1,604,900 $2,716,780 2.077.087 Gross margin Selling and administrative $ 165,566 $ 261,624 $ 639,693 542.554 $212,503 expenses $ 97.139 Operating income Gross margin % 14.3% 27.5% 35.2% 23.5% Determine the break-even in sales dollars for the Skinny-Bar product and prepare a variable costing income statement based on the information provided in Exhibit 1 for actual sales. The income statement must include the cost of direc materials, direct labour, variable manufacturing overhead, fixed manufacturing overhead, and fixed general and administrative costs. Exhibit 1 Planning notes from the 20X5 launch of the Skinny-Bar 20X5 actual sales $288,600 230,880 Total manufacturing costs (Total manufacturing cost consists of $115,440 in prime costs and $147,186 in conversion costs.) The contribution margin ratio for this product was 35%. 156,000 bars were sold at $1.85 per bar. This was a pilot project of the product, so there were no beginning or ending inventories associated with the product. All non-manufacturing costs relating to this product are fixed. The margin of safety percentage for the product at this sales level was -15%. The profit margins on the company's current products can be found below in Exhibit 2. The most profitable product is the Salt-Lick bar at 25.9%, followed by Alamonde at 19.3% and The-Bar at 18.8%. Budgeted margins were 14.3%, 27.5%, and 35.2% for The-Bar, Alamonde, and Salt-Lick, respectively. Prepare a lifetime cost analysis of Skinny-Bar and propose a selling price for this new product based on BBCC's markup policy. The overhead costs, the batch size, the machine hours per batch, the number of inspections per batch, set up times and the number of product lines should be based on the activity-based analysis prepared in requirement 1 using the batch size for the The-Bar product. Direct labour hours per batch is 22.5. Product costs are based on one product line. Lifetime research and development costs are $900,000 for the Skinny-Bar. Use the activity rates calculated in requirement 1 as well. Compare the proposed price with the selling price set at the time of the initial introduction of this product. Discuss the adequacy of this new proposed price. Exhibit 2 Actual operating income statement For the year ended December 31, 20X7 The-Bar Per bar Alamonde Per Salt-Lick Per Total bar bar Volume Sales Cost of goods sold Gross margin Selling and administrative 776,000 $1,164,000 $1.50 945,595 528,000 $897,600 724,672 302,500 $ 605,000 $2.00 448,187 1,606,500 $2,666,600 2.118,454 $1.70 $ 218,405 $ 172,928 $ 156,813 $ 548,146 541,681 expenses Operating income Gross margin % 6.465 18.8% 19.3% 25.9% 20.6% Budgeted operating income statement For the year ended December 31, 20X7 The-Bar Alamonde Per bar Per bar Salt-Lick Per Total bar Volumes Sales Cost of goods sold 774,400 $1,161,600 $1.50 996.034 529, 100 $ 952,380 $1.80 690.756 301,400 $ 602,800 $2.00 390.297 1,604,900 $2,716,780 2.077.087 Gross margin Selling and administrative $ 165,566 $ 261,624 $ 639,693 542.554 $212,503 expenses $ 97.139 Operating income Gross margin % 14.3% 27.5% 35.2% 23.5%
Expert Answer:
Answer rating: 100% (QA)
Let a be total direct material cost Let b be total direct labour cost Let c be total factory overhea... View the full answer
Related Book For
Posted Date:
Students also viewed these medical sciences questions
-
Based on the information provided in E17- 19, assume that Lewis Eagle Corporation reported the following income levels for both book and tax purposes for the following year. In E17-19 Filed Amount of...
-
Based on the information provided in Illustration Capsule 2.4, explain how corporate governance at Freddie Mac failed the enterprise's shareholders and other stakeholders . Which important...
-
Based on the information provided in the case Facebook 2015 Inc., develop an ADL Matrix and McKinsey Matrix based on information in the case. Explain the strategic implications and recommendations of...
-
Jogger 1 is travelling east at 6 . 5 m / s and has a mass of 8 2 kg . Jogger 2 is travelling north at 5 . 8 m / s and has a mass of 5 4 . 5 kg . One of the joggers has their head down and doesnt see...
-
The Bragg & Stratton Company manufactures a specialized motor for chain saws. The company expects to manufacture and sell 30,000 motors in the year 2010. It can manufacture an additional 10,000...
-
Draw the tautomeric form of cytosine.
-
What statistics are available for determining the strength of association in cross-tabulation?
-
Toxaway Telephone Company has a $1,000 par value bond outstanding that pays 6 percent annual interest. If the yield to maturity is 8 percent, and remains so over the remaining life of the bond, the...
-
Discuss the economic benefits for primary and secondary markets. Briefly explain your understanding of an IPO, the net valuation of a firm and what can happen once the shares are traded on secondary...
-
Why is competition in internet streaming services heating up? Who is jumping into the fray, and why? How do these companies differ? What do you expect the result of this intensifying competition will...
-
The assessment of the external and internal environments is called _______ analysis. A. SWOT analysis B. Competitive C. Industry D. Market E. Strategic
-
The Top 5 Most Attractive Employers in Canada The list of finalists for the Randstad Award given to Canada's most attractive employer has just been revealed. Here are the top five winners, knowing...
-
Few jobs for PhD graduates Do you believe that everyone who has completed a doctorate holds well-paid teaching jobs? Think again! According to a recent survey by MITACS, an organization dedicated to...
-
Research OFFICE DEPOT Inc using news reports; its website/publications; and government, professional, or scholarly sources. Discuss the company's track record on economic justice and equity. Define...
-
Summarise the main points that is covered in this week. 1. Provide summary of your reading list - external resources, websites, book chapters, code libraries, etc. 2. Reflect on the knowledge that...
-
Look around carefully, paying close attention to any objects that you have never noticed, and/or objects that make you feel uncomfortable. Could one of them be a Tsukuyomi? Next, sit down with your...
-
Consider again the nonlinear system of the car moving forward at a constant speed and encountering a bump, as solved in class and contained in section 5.6.1 of your textbook. Assume now that the...
-
Modify the CYK algorithm so that it applies to any CFG, not just those in CNF.
-
Give an example of a complement and a substitute in consumption for each of the following items. a. Bacon b. Tennis racquets c. Coffee d. Automobiles
-
Identify whether each of the following items is counted in M1 only, M2 only, both M1 and M2, or neither: a. A $1,000 balance in a transactions deposit at a mutual savings bank b. A $100,000 time...
-
As in Problem 11-10, suppose that there is a temporary, but significant, increase in oil prices in an economy with an upward-sloping SRAS curve. In this case, however, suppose that policymakers wish...
-
Explain the meaning of capital maintenance.
-
The four conditions of IAS 11 [see Section 8.4.4] provide entirely adequate safeguards for the use of the percentage-of-completion method for long-term contracts. When these requirements are met,...
-
Motor vehicles are necessarily non-current (fixed) assets when: A. They are intended for continuing use in the business. B. They are more than one year old. C. They are parked with the handbrake on....
Study smarter with the SolutionInn App