It had been a quiet Monday morning for Anna Hogue, senior project manager at Flagstone Consulting....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
It had been a quiet Monday morning for Anna Hogue, senior project manager at Flagstone Consulting. Everything seemed to be falling into place for the company's first conference, "Healthcare Management in the New Millenium," scheduled for October 11 and 12 in Boston. Then Ethan Tang, the staff consultant in charge of registration, stuck his head in the door. "Anna," said Ethan, "I think we may have a problem with the conference. Only 10 people have registered. Our marketing consultants told us to expect at least a 3% registration rate from our direct mail campaign. Based on the 5,000 conference fliers we mailed, do you think another 140 people will register in the next three weeks?" Anna and Ethan had worked together to develop a budget for the conference, as follows. They had budgeted for registration response rates of 2%, 3%, and 4%, but a response rate of 0.3% was far outside their expectations. Registration fee income Expenses Meals Conference materials Direct mail advertising Meeting room rental Equipment rental Speaker fees: Newton Smith Townsley Speaker travel: 2% Response Rate Total $69,500 15,000 7,500 6,000 4,500 500 600 2,000 4,000 Per Attendee $695 $150 75 3% Response Rate Total $104,250 22,500 11.250 6,000 4.500 500 600 2,000 4,000 Per Attendee $695 $150 75 4% Response Rate Total $139,000 30,000 15,000 6,000 4,500 500 600 2,000 4,000 Per Attendee $695 $150 75 Newton Smith Townsley Speaker travel: Newton Smith Townsley Compton Total expenses Net income 600 2,000 4,000 200 1,200 1,000 200 42,700 $26,800 600 2,000 4,000 200 1,200 1,000 200 53,950 $50,300 600 2,000 4,000 200 1,200 1,000 200 65,200 $73,800 *Townsley required a $1,000 deposit upon confirmation of the original conference date. The remaining $3,000 was due upon her arrival at the conference. In the event of cancellation, the $1.000 deposit was non-refundable. Compton has agreed to speak for free. Anna thought for a second, and then replied, "Ethan, based on what the marketing firm told us, at least 75% of all registrations are received a month before the conference. This response has me a bit worried. If we need to cancel the conference, we must do it before Thursday. Otherwise, it will be too late." Anna and Ethan called a couple of contacts at other organizations, who related similar experiences with low preconference registration. They indicated that medical professionals often wait until the last minute to register and that in some instances, conferences had been rescheduled and re-advertised to increase registration. Anna and Ethan decided they needed more information before they could make a final decision on the fate of the conference. Rescheduling it would require them to confirm the new dates with the speakers. Conference facilities would also need to be secured for the new dates. Fortunately, the conference materials had not been sent to the printer yet, so the printed materials would not Anna and Ethan decided they needed more information before they could make a final decision on the fate of the conference. Rescheduling it would require them to confirm the new dates with the speakers. Conference facilities would also need to be secured. for the new dates. Fortunately, the conference materials had not been sent to the printer yet, so the printed materials would not become obsolete. Anna and Ethan decided that if the conference were rescheduled, Flagstone would offer a reduced registration fee of $595 to companies that sent more than one person. Anna called some of the Boston-area professionals who had expressed interest in the conference but had not registered yet. Some of them indicated that they had never received the registration mailing. After contacting the marketing firm about the matter, Anna learned that there had indeed been problems with the mailing. The marketing firm had subcontracted the mailing to a second firm, which could not verify that all the materials had been mailed. Anna wondered how many other prospects had not received the mailing. Next, Anna arranged a conference call with all the speakers, to explain what was going on. They agreed that the mailing problem could have contributed to the low registration. All the speakers were available on December 8 and 9, and were willing to change their schedules to accommodate Flagstone if the firm chose to reschedule the conference. Steve Smith indicated that he had already purchased a nonrefundable airline ticket for $800. If the conference were rescheduled, he would incur an additional $100 charge to change the flight. William Townsley indicated that he was already scheduled to be in Boston on December 7, so Flagstone would not have to cover his travel expenses if the conference were rescheduled Ethan called the University Parks Inn to discuss the facilities contract. Although Flagstone had made no payments to the hotel yet, the special events coordinator reminded Ethan of two points in the contract: 1. 2. A cancellation fee of $10,000 would need to be paid if the conference were canceled at this late date. However, the inn would agree to waive the cancellation fee if the conference were rescheduled within four months of the original date. Flagstone had guaranteed a minimum of 60 guest rooms. If conference attendees booked fewer rooms, Flagstone would have to pay an additional $5,000 for the meeting room rental. Ethan also contacted the marketing firm about doing additional mailings. In light of the problems with the earlier mailing, the marketing firm offered to do two additional mailings for a total of $1,500. They also agreed to expand the mailing list to include several other professional organizations, as well as students at medical and nursing schools in the area. The firm estimated the new mailings would reach 8,000 people and should result in a 2% registration rate. Of that 2%, 10% were expected to qualify for the reduced registration fee. (b) Prepare pro-forma income statements for each of the alternatives you identified in question (a). (Enter negative amounts using either a negative sign preceding the number e.g. -45. Do not leave any answer field blank. Enter O for amounts) Registration fee revenue Expenses Meals Conference materials Direct mail advertising Meeting room rental Option 1 - Hold conference as planned $ Option 2 Cancel the conference Option 3-Reschedule the conference $ Meals Conference materials Direct mail advertising Meeting room rental Cancellation fee Guest room: guarantee fee Equipment rental Speaker fees: Newton Smith Townsley Speaker travel: Newton Smith Townsley 022/24/ 10.00 Speaker fees: Newton Smith Townsley Speaker travel: Newton Smith Townsley Compton Total expenses Operating income I $ It had been a quiet Monday morning for Anna Hogue, senior project manager at Flagstone Consulting. Everything seemed to be falling into place for the company's first conference, "Healthcare Management in the New Millenium," scheduled for October 11 and 12 in Boston. Then Ethan Tang, the staff consultant in charge of registration, stuck his head in the door. "Anna," said Ethan, "I think we may have a problem with the conference. Only 10 people have registered. Our marketing consultants told us to expect at least a 3% registration rate from our direct mail campaign. Based on the 5,000 conference fliers we mailed, do you think another 140 people will register in the next three weeks?" Anna and Ethan had worked together to develop a budget for the conference, as follows. They had budgeted for registration response rates of 2%, 3%, and 4%, but a response rate of 0.3% was far outside their expectations. Registration fee income Expenses Meals Conference materials Direct mail advertising Meeting room rental Equipment rental Speaker fees: Newton Smith Townsley Speaker travel: 2% Response Rate Total $69,500 15,000 7,500 6,000 4,500 500 600 2,000 4,000 Per Attendee $695 $150 75 3% Response Rate Total $104,250 22,500 11.250 6,000 4.500 500 600 2,000 4,000 Per Attendee $695 $150 75 4% Response Rate Total $139,000 30,000 15,000 6,000 4,500 500 600 2,000 4,000 Per Attendee $695 $150 75 Newton Smith Townsley Speaker travel: Newton Smith Townsley Compton Total expenses Net income 600 2,000 4,000 200 1,200 1,000 200 42,700 $26,800 600 2,000 4,000 200 1,200 1,000 200 53,950 $50,300 600 2,000 4,000 200 1,200 1,000 200 65,200 $73,800 *Townsley required a $1,000 deposit upon confirmation of the original conference date. The remaining $3,000 was due upon her arrival at the conference. In the event of cancellation, the $1.000 deposit was non-refundable. Compton has agreed to speak for free. Anna thought for a second, and then replied, "Ethan, based on what the marketing firm told us, at least 75% of all registrations are received a month before the conference. This response has me a bit worried. If we need to cancel the conference, we must do it before Thursday. Otherwise, it will be too late." Anna and Ethan called a couple of contacts at other organizations, who related similar experiences with low preconference registration. They indicated that medical professionals often wait until the last minute to register and that in some instances, conferences had been rescheduled and re-advertised to increase registration. Anna and Ethan decided they needed more information before they could make a final decision on the fate of the conference. Rescheduling it would require them to confirm the new dates with the speakers. Conference facilities would also need to be secured for the new dates. Fortunately, the conference materials had not been sent to the printer yet, so the printed materials would not Anna and Ethan decided they needed more information before they could make a final decision on the fate of the conference. Rescheduling it would require them to confirm the new dates with the speakers. Conference facilities would also need to be secured. for the new dates. Fortunately, the conference materials had not been sent to the printer yet, so the printed materials would not become obsolete. Anna and Ethan decided that if the conference were rescheduled, Flagstone would offer a reduced registration fee of $595 to companies that sent more than one person. Anna called some of the Boston-area professionals who had expressed interest in the conference but had not registered yet. Some of them indicated that they had never received the registration mailing. After contacting the marketing firm about the matter, Anna learned that there had indeed been problems with the mailing. The marketing firm had subcontracted the mailing to a second firm, which could not verify that all the materials had been mailed. Anna wondered how many other prospects had not received the mailing. Next, Anna arranged a conference call with all the speakers, to explain what was going on. They agreed that the mailing problem could have contributed to the low registration. All the speakers were available on December 8 and 9, and were willing to change their schedules to accommodate Flagstone if the firm chose to reschedule the conference. Steve Smith indicated that he had already purchased a nonrefundable airline ticket for $800. If the conference were rescheduled, he would incur an additional $100 charge to change the flight. William Townsley indicated that he was already scheduled to be in Boston on December 7, so Flagstone would not have to cover his travel expenses if the conference were rescheduled Ethan called the University Parks Inn to discuss the facilities contract. Although Flagstone had made no payments to the hotel yet, the special events coordinator reminded Ethan of two points in the contract: 1. 2. A cancellation fee of $10,000 would need to be paid if the conference were canceled at this late date. However, the inn would agree to waive the cancellation fee if the conference were rescheduled within four months of the original date. Flagstone had guaranteed a minimum of 60 guest rooms. If conference attendees booked fewer rooms, Flagstone would have to pay an additional $5,000 for the meeting room rental. Ethan also contacted the marketing firm about doing additional mailings. In light of the problems with the earlier mailing, the marketing firm offered to do two additional mailings for a total of $1,500. They also agreed to expand the mailing list to include several other professional organizations, as well as students at medical and nursing schools in the area. The firm estimated the new mailings would reach 8,000 people and should result in a 2% registration rate. Of that 2%, 10% were expected to qualify for the reduced registration fee. (b) Prepare pro-forma income statements for each of the alternatives you identified in question (a). (Enter negative amounts using either a negative sign preceding the number e.g. -45. Do not leave any answer field blank. Enter O for amounts) Registration fee revenue Expenses Meals Conference materials Direct mail advertising Meeting room rental Option 1 - Hold conference as planned $ Option 2 Cancel the conference Option 3-Reschedule the conference $ Meals Conference materials Direct mail advertising Meeting room rental Cancellation fee Guest room: guarantee fee Equipment rental Speaker fees: Newton Smith Townsley Speaker travel: Newton Smith Townsley 022/24/ 10.00 Speaker fees: Newton Smith Townsley Speaker travel: Newton Smith Townsley Compton Total expenses Operating income I $
Expert Answer:
Answer rating: 100% (QA)
Option 1 Option 2 Option 3 Registration fee revenues 8925 8925 76440 Expenses Meals 1875 16250 Con... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
It had been a quiet Monday morning for Anna Hogue, senior project manager at Flagstone Consulting. Everything seemed to be falling into place for the companys first conference, Healthcare Management...
-
Larry has worked for a 2,500-employee chemical manufacturer, ABCHEM, for 2 years. He went to work on Monday morning to find his key no longer fit the front door lock and a new signFUTURE HOME OFFICE...
-
It had been a very bad morning for John Ross, the general manager of MMC's Chinese joint venture. He had just gotten off the phone with his boss in St Louis, Phil Smith, who was demanding to know why...
-
Blocks A and B shown in the figure are free and all surfaces are non-friction. Find the velocity of the blocks at t = 3 s, since the tensile force shown in the graphic is applied to the block A...
-
How will Netflix's net marketing contribution and marketing ROI change if it succeeds with a plan to increase revenue per customer?
-
The following unrelated events are typical of those experienced by business entities. 1. Acquire cash by issuing common stock. 2. Borrow cash from the local bank. 3. Pay office supplies expense. 4....
-
As the statistician on a multidisciplinary research team, you are asked to create a randomization scheme to assign three treatments A, B, and $\mathrm{C}$, to 150 units in blocks of 6 . The scheme...
-
Equipment was purchased at the beginning of 2009 for $100,000 with an estimated product life of 300,000 units. The estimated salvage value was $4,000. During 2009, 2010, and 2011, the equipment...
-
New Center Co . has concluded a contract with the Defense Department for $ 4 9 5 , 0 0 0 with a forecasted cost of $ 3 7 5 , 0 0 0 . It is estimated at this time that 6 0 % of the job is complete...
-
WAR (We Are Rich) has been in business since 1985. WAR is an accrual method sole proprietorship that deals in the manufacturing and wholesaling of various types of golf equipment. Hack & Hack CPAs...
-
Amira and Marcus are buying a $850,000 home. They have been approved for a 7.750% APR 30-year mortgage. They made a 15% down payment and will be closing on September 6. How much should they expect to...
-
In Problems 20-52: a. State the type; and \(\mathbf{b}\). Answer the question. You owe \(\$ 5,000\) due in 3 years, but you would like to pay the debt today. If the present interest rate is...
-
Find the sum of the first 10 even positive integers.
-
Evaluate the expressions in Problems 11-18. \(\sum_{k=2}^{5}(100-5 k)\)
-
a. Find the first three terms of the sequences whose nth terms are given. b. Classify the sequence as arithmetic (give d), geometric (give r), both, or neither. \(s_{n}=(-1)^{n+1}\)
-
Find the APR (rounded to the nearest tenth of a percent) for each of the loans described in Problems 39-42. Purchase a refrigerator for \(\$ 2,100\) at \(14 \%\) add-on interest for 3 years.
-
Barnes Company reports the following operating results for the month of August: sales $320,000 (units 5,000); variable costs $216,000; and fixed costs $70,500. Management is considering the following...
-
When the concentration of a strong acid is not substantially higher than 1.0 10-7 M, the ionization of water must be taken into account in the calculation of the solution's pH. (a) Derive an...
-
The following is a list of various activities from Geiersbach Grains latest year of operations. Sale of marketable securities.......... $ 15,130 Repayment of long-term debt.......... 19,215 Payment...
-
At the end of 2013, Seiford Enterprises' Accounts Payable balance was $341,053; at the end of 2014, it was $160,094. Assume that the company purchased $1,951,523 of inventory during 2014 and that...
-
Maria Bockman, Bates & Hill Fabricators' accounts payable manager, has just received the company's direct materials purchases budget for the first quarter (see Exercise 5-15). The company makes all...
-
A rifle is aimed horizontally at a target \(100 \mathrm{~m}\) away, and the bullet leaves the rifle barrel at \(650 \mathrm{~m} / \mathrm{s}\). If the gun is aimed right at the bull's-eye, by how...
-
On a rifle that has a telescopic sight, the telescope is usually not parallel to the barrel of the rifle. The angle the telescope makes with the barrel has to be adjusted for the distance to the...
-
A package is dropped from a helicopter traveling at \(15 \mathrm{~m} / \mathrm{s}\) (horizontally) at an altitude of \(200 \mathrm{~m}\), but the parachute attached to the package fails to open. (a)...
Study smarter with the SolutionInn App