Create a statement of cash flow for the current year using Wright Co's income statement an balance sheet.

Transcribed Image Text:

Income Statement: Revenue Cost of Goods Sold Gross Margin SG&A EBITDA Depreciation Expense EBIT Interest Expense EBT Тахes Current Year 4,231.00 2,030.88 2,200.12 533.00 1,687.12 492.00 1,175.12 169.80 1,005 351.86 653.46 410 243.48 Net Income Dividends Addition to Retained Earnings Balance Sheet: Assets Prior Year 800 [400 300 1.500 5.000 8.500 Current Year ???? 457.00 325.00 ???? 4,938.00 ???? Cash Accounts Receivables Inventory Total Current Assets Net Fixed Assets Total Asset Liabilities and Equity Accounts Payable Notes Payable Total Current Liabilities Long-Tem Debt Total Liabilities Common Stock and Paid-in 2,200 Capital Retained Earnings Total Equity Total Liabilities & Equity Prior Year 300 1,000 1,300 2.000 3,300 Current Year 318.00 1.077.00 1,395.00 2,319.00 ???? 2.200 1,100 3,300 6,600 1,343.46 2??? ???? Use SinCo's Income Statement and Balance Sheet to create a Statement of Cash Flows for the current year. What is Wright's Change in Working Capital What is Wright's Cash Flow from Operations What is Wright's Cash Flow from Investments What is Wright's Provide by Financing Actives What is Wright's Net change in cash What is Wright's Ending Cash Balance Does the 2014 Cash Balance from the Balance Sheet equal the Ending Cash Balance from the Statement of Cash Flows? Income Statement: Revenue Cost of Goods Sold Gross Margin SG&A EBITDA Depreciation Expense EBIT Interest Expense EBT Тахes Current Year 4,231.00 2,030.88 2,200.12 533.00 1,687.12 492.00 1,175.12 169.80 1,005 351.86 653.46 410 243.48 Net Income Dividends Addition to Retained Earnings Balance Sheet: Assets Prior Year 800 [400 300 1.500 5.000 8.500 Current Year ???? 457.00 325.00 ???? 4,938.00 ???? Cash Accounts Receivables Inventory Total Current Assets Net Fixed Assets Total Asset Liabilities and Equity Accounts Payable Notes Payable Total Current Liabilities Long-Tem Debt Total Liabilities Common Stock and Paid-in 2,200 Capital Retained Earnings Total Equity Total Liabilities & Equity Prior Year 300 1,000 1,300 2.000 3,300 Current Year 318.00 1.077.00 1,395.00 2,319.00 ???? 2.200 1,100 3,300 6,600 1,343.46 2??? ???? Use SinCo's Income Statement and Balance Sheet to create a Statement of Cash Flows for the current year. What is Wright's Change in Working Capital What is Wright's Cash Flow from Operations What is Wright's Cash Flow from Investments What is Wright's Provide by Financing Actives What is Wright's Net change in cash What is Wright's Ending Cash Balance Does the 2014 Cash Balance from the Balance Sheet equal the Ending Cash Balance from the Statement of Cash Flows?

Answer rating: 100% (QA)

Answer Calculation of Statement of Cash Flow for the current year using Wright Cos income statement ... View the full answer