Pittman Company is a small but growing manufacturer of telecommunications equipment. The company has no sales...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Pittman Company is a small but growing manufacturer of telecommunications equipment. The company has no sales force of its own; rather, it relies completely on independent sales agents to market its products. These agents are paid a sales commission of 17% for all items sold. Barbara Cheney, Pittman's controller, has just prepared the company's budgeted income statement for next year. The statement follows: Pittman Company Budgeted Income Statement For the Year Ended December 31 Sales $ 19,300,000 Manufacturing expenses: Variable Fixed overhead $ 7,750,000 2,780,000 10,530,000 Gross margin Selling and administrative expenses: Commissions to agents Fixed marketing expenses Fixed administrative expenses 8,770,000 3,281,000 230,000* 2,350,000 5,861,000 Net operating income Fixed interest expenses $ 2,909,000 650,000 Income before income taxes 2,259,000 790,650 Income taxes (35%) Net income 1,468,350 *Primarily depreciation on storage facilities. As Barbara handed the statement to Karl Vecci, Pittman's president, she commented, "I went ahead and used the agents' 17% commission rate in completing these statements, but we've just learned that they refuse to handle our products next year unless we increase the commission rate to 22%." "That's the last straw," Karl replied angrily. "Those agents have been demanding more and more, and this time they've gone too far. How can they possibly defend a 22% commission rate?" "They claim that after paying for advertising, travel, and the other costs of promotion, there's nothing left over for profit," replied Barbara. "I say it's just plain robbery," retorted Karl. "And I also say it's time we dumped those guys and got our own sales force. Can you get your people to work up some cost figures for us to look at?" "We've already worked them up," said Barbara. "Several companies we know about pay a 7.5% commission to their own salespeople, along with a small salary. Of course, we would have to handle all promotion costs, too. We figure our fixed expenses would increase by $3,281,000 per year, but that would be more than offset by the $4,246,000 (22% x $19,300,000) that we would avoid on agents' commissions." The breakdown of the $3,281,000 cost follows: Salaries: Sales manager Salespersons Travel and entertainment Advertising $ 210,000 1,150,000 840,000 1,081,000 Total $3,281,000 "Super," replied Karl. "And I noticed that the $3,281,000 is just what we're paying the agents under the old 17% commission rate." "It's even better than that," explained Barbara. "We can actually save $130,000 a year because that's what we're having to pay the auditing firm now to check out the agents' reports. So our overall administrative costs would be less." "Pull all of these numbers together and we'll show them to the executive committee tomorrow," said Karl. "With the approval of the committee, we can move on the matter immediately." Required: 1. Compute Pittman Company's break-even point in dollar sales for next year assuming: (Enter your answer in whole dollars and not in thousands. Round CM ratio to 3 decimal places and final answer to the nearest dollar amount.) a. The agents' commission rate remains unchanged at 17%. Break-even point in dollar sales $14,042,056 b. The agents' commission rate is increased to 22%. Break-even point in dollar sales $ 15,899,471 c. The company employs its own sales force. Break-even point in dollar sales 2. Assume that Pittman Company decides to continue selling through agents and pays the 22% commission rate. Determine the volume of sales that would be required to generate the same net income as contained in the budgeted income statement for next year. (Enter your answer in whole dollars and not in thousands. Round CM ratio to 3 decimal places.) Volume of sales (in dollars) 3. Determine the volume of sales at which net income would be equal regardless of whether Pittman Company sells through agents (at a 22% commission rate) or employs its own sales force. (Enter your answer in whole dollars and not in thousands. Round CM ratio to 3 decimal places.) Volume of sales (in dollars) 4. Compute the degree of operating leverage that the company would expect to have on December 31 at the end of next year assuming: a. The agents' commission rate remains unchanged at 17%. (Round your answer to 2 decimal places.) Degree of operating leverage b. The agents' commission rate is increased to 22%. (Round your answer to 2 decimal places.) Degree of operating leverage c. The company employs its own sales force. (Round your answer to 2 decimal places.) Degree of operating leverage Pittman Company is a small but growing manufacturer of telecommunications equipment. The company has no sales force of its own; rather, it relies completely on independent sales agents to market its products. These agents are paid a sales commission of 17% for all items sold. Barbara Cheney, Pittman's controller, has just prepared the company's budgeted income statement for next year. The statement follows: Pittman Company Budgeted Income Statement For the Year Ended December 31 Sales $ 19,300,000 Manufacturing expenses: Variable Fixed overhead $ 7,750,000 2,780,000 10,530,000 Gross margin Selling and administrative expenses: Commissions to agents Fixed marketing expenses Fixed administrative expenses 8,770,000 3,281,000 230,000* 2,350,000 5,861,000 Net operating income Fixed interest expenses $ 2,909,000 650,000 Income before income taxes 2,259,000 790,650 Income taxes (35%) Net income 1,468,350 *Primarily depreciation on storage facilities. As Barbara handed the statement to Karl Vecci, Pittman's president, she commented, "I went ahead and used the agents' 17% commission rate in completing these statements, but we've just learned that they refuse to handle our products next year unless we increase the commission rate to 22%." "That's the last straw," Karl replied angrily. "Those agents have been demanding more and more, and this time they've gone too far. How can they possibly defend a 22% commission rate?" "They claim that after paying for advertising, travel, and the other costs of promotion, there's nothing left over for profit," replied Barbara. "I say it's just plain robbery," retorted Karl. "And I also say it's time we dumped those guys and got our own sales force. Can you get your people to work up some cost figures for us to look at?" "We've already worked them up," said Barbara. "Several companies we know about pay a 7.5% commission to their own salespeople, along with a small salary. Of course, we would have to handle all promotion costs, too. We figure our fixed expenses would increase by $3,281,000 per year, but that would be more than offset by the $4,246,000 (22% x $19,300,000) that we would avoid on agents' commissions." The breakdown of the $3,281,000 cost follows: Salaries: Sales manager Salespersons Travel and entertainment Advertising $ 210,000 1,150,000 840,000 1,081,000 Total $3,281,000 "Super," replied Karl. "And I noticed that the $3,281,000 is just what we're paying the agents under the old 17% commission rate." "It's even better than that," explained Barbara. "We can actually save $130,000 a year because that's what we're having to pay the auditing firm now to check out the agents' reports. So our overall administrative costs would be less." "Pull all of these numbers together and we'll show them to the executive committee tomorrow," said Karl. "With the approval of the committee, we can move on the matter immediately." Required: 1. Compute Pittman Company's break-even point in dollar sales for next year assuming: (Enter your answer in whole dollars and not in thousands. Round CM ratio to 3 decimal places and final answer to the nearest dollar amount.) a. The agents' commission rate remains unchanged at 17%. Break-even point in dollar sales $14,042,056 b. The agents' commission rate is increased to 22%. Break-even point in dollar sales $ 15,899,471 c. The company employs its own sales force. Break-even point in dollar sales 2. Assume that Pittman Company decides to continue selling through agents and pays the 22% commission rate. Determine the volume of sales that would be required to generate the same net income as contained in the budgeted income statement for next year. (Enter your answer in whole dollars and not in thousands. Round CM ratio to 3 decimal places.) Volume of sales (in dollars) 3. Determine the volume of sales at which net income would be equal regardless of whether Pittman Company sells through agents (at a 22% commission rate) or employs its own sales force. (Enter your answer in whole dollars and not in thousands. Round CM ratio to 3 decimal places.) Volume of sales (in dollars) 4. Compute the degree of operating leverage that the company would expect to have on December 31 at the end of next year assuming: a. The agents' commission rate remains unchanged at 17%. (Round your answer to 2 decimal places.) Degree of operating leverage b. The agents' commission rate is increased to 22%. (Round your answer to 2 decimal places.) Degree of operating leverage c. The company employs its own sales force. (Round your answer to 2 decimal places.) Degree of operating leverage
Expert Answer:
Answer rating: 100% (QA)
1c BREAKEVEN POINT IN DOLLARS WITH OWN SALESFORCE Own Sales Force A Sales 19300000 Variable costs B manufacturing 7750000 CAB Contribution margin 1155... View the full answer
Related Book For
Introduction to Managerial Accounting
ISBN: 978-0078025792
7th edition
Authors: Peter Brewer, Ray Garrison, Eric Noreen
Posted Date:
Students also viewed these management leadership questions
-
Pittman Company is a small but growing manufacturer of telecommunications equipment. They have no sales force of its own; rather, it relies completely on independent sales agents to market its...
-
Pittman Company is a small but growing manufacturer of telecommunications equipment. The company has no sales force of its own; rather, it relies completely on independent sales agents to market its...
-
1. Develop a comprehensive SWOT analysis for Delamere Vineyard using PESTLE, Porter's 5 forces and the VCFPEL. 2. Develop a CPV triangle analysis of Delamere Vineyard. The financials are provided in...
-
Crystal Cleaners dry cleans industrial clothing. The following excerpt from its PPE Subledger shows the component details regarding the dry cleaning equipment: Calculate depreciation on the dry...
-
Have any appellate courts cited Ruth Bohan v. Commissioner, 456 F.2d 851? If so, in which cases and from what circuit?
-
The following financial data apply to the DVD production plant of the Dill Company for October 2015: Budgeted Manufacturing Cost per DVD Direct materials ...................................... $1.60...
-
How can social media aid in developing a questionnaire?
-
Are some beer, wine, or spirits ads misleading? What examples can you give? What is misleading in them? Do some ads contain images and themes that go too far in appealing to an audience under the...
-
Question 1 Envelope Company began operations this month mass-producing pull-and-seal envelopes. During the month of July, it completed 25,000 units and has 20,000 units that are 65% complete. It had...
-
Del Conte Construction Company has experienced generally steady growth since its inception in 1976. Management is proud of its record of having maintained or increased its earnings per share in each...
-
The reaction of NO2 (g) and CO (g) is thought to occur in two steps: Step1 Slow NO2 (g) + NO2 (g) ---> NO (g) + NO3 (g) Step2 Fast NO3 (g) + CO (g) ---> NO2 (g) + CO2 (g) a. Show that the...
-
Here is a diagram of a acute triangle. What is the lenght of side b (express your answer to the nearest tenth) B 16 $20 20 b My answer is (1 decimal place) is: 1 Question 2 (1 point) For this acute...
-
In 1996, Alyssa Knowlton and Jenny Larson formed a partnership and operated a hair and styling salon, which they called "House of Style." Knowlton and Larson had taken some business law courses...
-
Analyze the privacy rights of employees in workplaces not governed by general privacy legislation. A Toronto law firm has decided to implement finger-scanning technology as a way to monitor the...
-
Describe the relationship between strategic thinking and operational thinking. Distinguish between strategic thinking and operational thinking. Identify the aspects of the Trader Joe's case that...
-
Question 1 Kaya had promised his wife, Maya, that he would buy her a diamond bracelet for her birthday, which was on 1 April 2023. However, Kaya did not keep his promise. When Maya reminded Kaya...
-
Bonusist Systems specializes in creating custom electrical systems for luxury Newell RV busses, tailoring each component to meet specific customer needs. The company employs a job-order costing...
-
Refer to the table to answer the following questions. Year Nominal GDP (in billions) Total Federal Spending (in billions) Real GDP (in billions) Real Federal Spending (in billions) 2000 9,817 578...
-
CommercialServices.com Corporation provides business-to-business services on the Internet. Data concerning the most recent year appear below: Sales . . . . . . . . . . . . . . . . . . . . . . . . . ....
-
Ravenna Company is a merchandiser that uses the indirect method to prepare the operating activities section of its statement of cash flows. Its balance sheet for this year is as follows: During the...
-
Sultan Company uses an activity-based costing system. At the beginning of the year, the company made the following estimates of cost and activity for its five activity cost pools: Required: 1....
-
Consider the sample space \(S=\{y y, y n, n y, n n\}\) in Example 2.2. Suppose that the subset of outcomes for which at least one camera conforms is denoted as \(E_{1}\). Then, \[ E_{1}=\{y y, y n, n...
-
Each message in a digital communication system is classified as to whether it is received within the time specified by the system design. If three messages are classified, use a tree diagram to...
-
The design for a Website is to consist of four colors, three fonts, and three positions for an image. From the multiplication rule, \(4 \times 3 \times 3=36\) different designs are possible.
Study smarter with the SolutionInn App