? ? Original cost of land Current land value Land value in 4 years Marketing study Year
Fantastic news! We've Found the answer you've been seeking!
Question:
?
?
Transcribed Image Text:
Original cost of land Current land value Land value in 4 years Marketing study Year 1 sales Year 2 sales Year 3 sales Year 4 sales Sales price Fixed costs Variable costs Equipment costs Pretax salvage value Net working capital Tax rate Required return Year 1 depreciation Year 2 depreciation Year 3 depreciation Year 4 depreciation Output area: Aftertax salvage value Sale price Taxes Total Revenues Fixed costs Variable costs Depreciation EBT Taxes Net income OCF Capital spending Land Net working capital Total cash flow Discounting Factors DCF Captial Budgeting Indicators $ $ $ $ $ $ $ $ NPV IRR 2,100,000 2,300,000 2,400,000 125,000 3,600 4,300 5,200 3,900 750 415,000 15% 3,500,000 350,000 125,000 Year 0 38% 13% 33.33% 44.45% 14.81% 7.41% Payback Period Discounted Payback Period PI Year 1 Year 2 Year 3 Year 4 Original cost of land Current land value Land value in 4 years Marketing study Year 1 sales Year 2 sales Year 3 sales Year 4 sales Sales price Fixed costs Variable costs Equipment costs Pretax salvage value Net working capital Tax rate Required return Year 1 depreciation Year 2 depreciation Year 3 depreciation Year 4 depreciation Output area: Aftertax salvage value Sale price Taxes Total Revenues Fixed costs Variable costs Depreciation EBT Taxes Net income OCF Capital spending Land Net working capital Total cash flow Discounting Factors DCF Captial Budgeting Indicators $ $ $ $ $ $ $ $ NPV IRR 2,100,000 2,300,000 2,400,000 125,000 3,600 4,300 5,200 3,900 750 415,000 15% 3,500,000 350,000 125,000 Year 0 38% 13% 33.33% 44.45% 14.81% 7.41% Payback Period Discounted Payback Period PI Year 1 Year 2 Year 3 Year 4
Expert Answer:
Answer rating: 100% (QA)
Answer After tax salvage value Sale price Taxes Total Particulars Revenue Fixed costs Variable costs 15 Depreciaiton EBT Taxes 38 Net income OCF Capta... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
(1) Given A and i. (1a) Find the equivalent amount at the end of year 1. (1b) Find the equilvalent amount at the end of year B. (2) Given X and i, Find the annual equivalent A from year S to 8. *...
-
Financing that individuals or institutions have provided to a corporation is: a. classified as a stockholders' equity when provided by creditors and liability when provided by owners b. always...
-
X vs. Y does not inherently mean that X-Y is the incremental project for investment. It may have been. X-Y or Y-X. To know which one is correct, you have the required data. For all the other...
-
a) The sustainable yield (Y) of a fishery is Y = E-0.5E where E denotes fishing effort. If the cost per unit of effort is 0.5 and the price of fish is 1, what is sustainable yield (i) under open...
-
Cost = $82; markup = $46. a. Find the rate of markup based on cost. b. Find the selling price.
-
A measurable characteristic of a population is: (1) a parameter (2) a statistic (3) a sample (4) an experiment
-
True or False: The rotor vibration of an electric motor cannot be read without proximity probes.
-
Hushpuppy Company purchased merchandise on account from a supplier for $6,750, terms 2/10, n/30. Hushpuppy Company returned $1,500 of the merchandise and received full credit. a. If Hushpuppy Company...
-
How would you conduct a diagnosis of the situation at HealthCo? Provide examples of the types of data you would collect, how you would collect it, and how you would use it ?
-
Aman and Juanita have $150,000 in their business bank account. You have calculated their warehouse stock and equipment to be valued at a total of $480,000. They want to take out a policy for...
-
Which legislation do you think applies in this scenario? Explain the main requirements of this legislation in relation to this scenario. Scenario: You are a Protective Service Officer at the...
-
You have developed a chain of 10 cyber cafes near university campuses like Wits, UCT, UJ, Rhodes and Stellenbosch. Your business concept is to serve Java to the budding revolutionaries, the caviar...
-
Superior Sales Limited has share capital of $ 2 0 m as at 3 1 December 2 0 1 7 . Included in this share capital is $ 4 m preferred stocks. The company authorized share capital was 6 million shares...
-
1. Why and how do transaction costs in financial markets necessarily give rise to Financial Intermediaries? Explain. 2. What is the Lemons problem? Discuss 2 ways that the problem can be reduced.
-
The Birgini Company buys one unit of inventory for $ 7 7 in cash. This item is later sold for $ 1 0 9 on credit. What journal entry or entries are made at the time of sale if a periodic inventory...
-
A company has a $36 million portfolio with a beta of 1.2. The futures price for a contract on an index is 900. Futures contracts on $250 times the index can be traded. What trade is necessary to...
-
N L. A 2.10-kilogram mud ball drops from rest at a height of 17.0 m. If the impact between the ball and the ground lasts 0.55 s, what is the magnitude of the average force exerted by the ball on the...
-
Let (X. A. p) be a measure space. Show that for any A,B A, we have the equality: (AUB)+(An B) = (A) + (B).
-
If you invest $8,000 at 12%, how long will it take to triple?
-
The Griffin Company is launching a maritime project by purchasing a small, previously owned cargo ship for $2M which will be used to ferry iron ore across the Great Lakes The ship will be depreciated...
-
Microchip Inc had the following profits and losses in the years indicated 2013............................. $5,000,000 2014............................. $ 350,000 2015.............................
-
Describe the process of going public using an IPO, starting with underwriter selection and proceeding through the various stages that lead to determination of an issue price.
-
Identify at least four methods by which investors and/or the entrepreneur in a new venture can harvest their investment in a new venture. Describe the costs and benefits of each, and provide a...
-
From the perspective of the entrepreneur, what are the pros and cons of an IPO as opposed to private sale of the venture to a public company in exchange for stock or cash?
Study smarter with the SolutionInn App