Consider the following financial statements about DANIEL Co. for the current year 2015 1/S for the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Consider the following financial statements about DANIEL Co. for the current year 2015 1/S for the year ended Dec. 31, 2015 Sales $1,255,250 (712,000) 543,250 CGS GM Expenses: $252,100 8,150 25,000 75,000 360,250 Salaries Other expenses Depreciation Interest Earnings before taxes 183,000 (43,000) $ 140,000 Income tax Net Income Comparative B/S for December 2015 and 2014 Balance sheets Assets 2015 2014 Current assets Cash $ 43,250 $ 20,000 A/R 70,000 50,000 210,000 9,000 Inv 250,000 Prepaid Expenses 7,000 Noncurrent assets Plant assests 600,000 510,000 Less:Acc. Dep (150,000) (125,000) Totals $ 782,250 $ 712,000 Liabilities and Equity Current Liabilities $123,000 A/P Salaries/P Interest/P $115,000 47,250 72,000 25,000 27,000 Noncurrent Liabilities Bond/Payable Equity Common Stock, $10 par R/E 70,000 100,000 370,000 280,000 145,000 120,000 Totals $ 782,250 $ 712,000 Additional information concerning Daniel's transactions during the year ended December 31, 2015: All sales during the year were made on account. All inventory was purchased on account, comprising the total accounts payable account Plant assets costing $90,000 were purchased by paying $40,000 in cash and by using 5,000 shares of stock. The other expenses are related to prepaid items. All income taxes incurred during the year were paid during the year. In order to supplement its cash, Daniel issued 4,000 shares of common stock at par value. There were no penalties assessed for the retirement of bonds. Cash dividends of $?? were declared and paid at the end of the fiscal year. c. Compute FCF using the adjustment formula FCF =CFO - CFI , Hint; tax rate is 43/183 = 0.23497 (don't approximate) (6 marks) d. Compute FCF using the formula FCF =NOPAT - ANOA, excluding cash from operating assets. Hint; tax rate is 43/183 = 0.23497 (don't approximate) (6 marks) Consider the following financial statements about DANIEL Co. for the current year 2015 1/S for the year ended Dec. 31, 2015 Sales $1,255,250 (712,000) 543,250 CGS GM Expenses: $252,100 8,150 25,000 75,000 360,250 Salaries Other expenses Depreciation Interest Earnings before taxes 183,000 (43,000) $ 140,000 Income tax Net Income Comparative B/S for December 2015 and 2014 Balance sheets Assets 2015 2014 Current assets Cash $ 43,250 $ 20,000 A/R 70,000 50,000 210,000 9,000 Inv 250,000 Prepaid Expenses 7,000 Noncurrent assets Plant assests 600,000 510,000 Less:Acc. Dep (150,000) (125,000) Totals $ 782,250 $ 712,000 Liabilities and Equity Current Liabilities $123,000 A/P Salaries/P Interest/P $115,000 47,250 72,000 25,000 27,000 Noncurrent Liabilities Bond/Payable Equity Common Stock, $10 par R/E 70,000 100,000 370,000 280,000 145,000 120,000 Totals $ 782,250 $ 712,000 Additional information concerning Daniel's transactions during the year ended December 31, 2015: All sales during the year were made on account. All inventory was purchased on account, comprising the total accounts payable account Plant assets costing $90,000 were purchased by paying $40,000 in cash and by using 5,000 shares of stock. The other expenses are related to prepaid items. All income taxes incurred during the year were paid during the year. In order to supplement its cash, Daniel issued 4,000 shares of common stock at par value. There were no penalties assessed for the retirement of bonds. Cash dividends of $?? were declared and paid at the end of the fiscal year. c. Compute FCF using the adjustment formula FCF =CFO - CFI , Hint; tax rate is 43/183 = 0.23497 (don't approximate) (6 marks) d. Compute FCF using the formula FCF =NOPAT - ANOA, excluding cash from operating assets. Hint; tax rate is 43/183 = 0.23497 (don't approximate) (6 marks)
Expert Answer:
Answer rating: 100% (QA)
Stepbystep explanation Compute the collection from customers using the equation as shown below Colle... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Consider the following financial statements for Dell Corporation: The closing stock price for Dell was $13.47 on January 28, 2011. The numbers of outstanding shares were 1,944 million in 2011 and...
-
You are to study dhe following financial statements for two furniture stores and then ansner the question which follow. Financial Statements A S'000 B. S'O00 S'000 S'O00 Income Statements Sales...
-
The following financial statements apply to Boyd Appliances, Inc. Required Calculate the following ratios for 2012. a. Working capital b. Current ratio c. Quick ratio d. Accounts receivable turnover...
-
Compose a detailed paper on the Emotions of employees and its impact on the organization
-
The following table shows the Myers-Briggs personality preference and area of study for a random sample of 519 college students (Applications of the Myers-Briggs Type Indicator in Higher Education,...
-
Since 1977, the ____________ had been responsible for monitoring audit independence and quality, but it did not have the power to punish wrongdoers in the face of accounting frauds.
-
Determine the flowrate through the Venturi meter shown in Fig. P3.127 if ideal conditions exist. Figure P3.127 P = 735 kPa Q + 735 APU 31 mm P = 550 kPa 19 mm y=9.1 kN/m
-
Finding Financial Information Refer to the financial statements of Urban Outfitters in Appendix C at the end of this book. Required: 1. Use the companys balance sheet to determine the amounts in the...
-
A metal rod with 1 0 mm diameter is subjected to 9 kN tensile load. Calculate the resulting diameter of the rod after loading. Assume that the modulus of elasticity is 7 0 GPa, Poisson s ratio is 0 ....
-
1. Which P of the marketing mix should Tetra Pak concentrate on in the development of its global marketing plan? 2. Would it be relevant for Tetra Pak to work with Global Account Management (GAM)? If...
-
Oberg Family EQ Group, LLC granted Bell Bank a security interest in all of the equipment on its 20.87 acre bin site. In March of 2019, Bell Bank obtained a mortgage for the bin site real property and...
-
How the cost, safety, waste generation, and proliferation of resistance of SMRs can be compared with large-sized reactors.
-
What way the TWRs are different than the SWRs?
-
What are the advantages of CANDLE reactors?
-
What is the strategy of fuel utilization in a CANDLE reactor?
-
A study of 16,405 adult daughters of women who immigrated to California from other countries measured the economic status of the daughters by the median household income Y for the ZIP code they lived...
-
A pollutant with an initial concentration of 1,000 mg/L is degraded according to a first-order reaction with a rate constant (K) equal to 2.5/hr. An industry plans to use a plug flow reactor (PFR,...
-
Use multiplication or division of power series to find the first three nonzero terms in the Maclaurin series for each function. y = e x2 cos x
-
The estimated beta () of a firm is 1.7. The market return (r m ) is 14%, and the riskfree rate (r f ) is 7%. Estimate the cost of equity (i e ).
-
What is the present worth of each of the given series of payments? (a) $1,700 at the end of each sixmonth period for 10 years at 9% compounded semiannually. (b) $9,000 at the end of each quarter for...
-
A dieselpowered generator with a cost of $60,000 is expected to have a useful operating life of 50,000 hours. The expected salvage value of this generator is $8,000. In its first operating year, the...
-
The director of marketing of your organization asks for your advice regarding sponsorship deals she is contemplating. She has to choose from the following: a 15-year sponsorship paying \($100,000\)...
-
A bank offers customers the option of receiving interest compounded quarterly, semi-annually, or annually. If the rate of interest is the same, which is the best option for the customer?
-
An athlete signs a five-year endorsement deal with a prominent sponsor. Under this deal the athlete will receive \($5,000\) each year for the first three years and \($6,500\) each year for the final...
Study smarter with the SolutionInn App