Acme Food Co. Ltd. is considering the introduction of a new product Smackers. The firm has...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Acme Food Co. Ltd. is considering the introduction of a new product Smackers. The firm has gathered and provided your group the following information relevant to the project: Initial fixed capital outlay: $135,000 Initial working capital outlay: $10,800 Life of the project: 8 years Capital recovery at project end: fixed $20,000; working $8,200 Sales units forecast: 70,000 units in year one, growing at 7.00 % per annum thereafter Unit selling price: $3.75 Unit production cost: $1.78 Annual fixed overhead cost: $45,000 Annual tax rate of depreciation claimable: 20% per annum Annual income tax rate: 35% Required rate of return: 9% per annum. Acme proposes to use $50,000 of its own funds which can provide an alternative investment return of 7% and take a Current Account loan for the rest of the needed capital outlay at 11% per annum. Surplus cash flows can be invested at 6% or used to redeem the loan. Using the data provided: (a) Calculate an NPV for the project under the given base-case scenario. 10 marks. (b) Perform sensitivity analyses on the following variables: initial fixed capital outlay, unit selling price, annual sales growth rate and unit production cost. 12 marks (c) Using the Net Cash Flows from your NPV calculations, prepare a comprehensive Financial plan for the investment (VoFI table). 10 marks. (d) Your analysis should be in the form of a report advising management of your analyses regarding the new product Smackers with appropriate recommendations. 8 marks Acme Food Co. Ltd. is considering the introduction of a new product Smackers. The firm has gathered and provided your group the following information relevant to the project: Initial fixed capital outlay: $135,000 Initial working capital outlay: $10,800 Life of the project: 8 years Capital recovery at project end: fixed $20,000; working $8,200 Sales units forecast: 70,000 units in year one, growing at 7.00 % per annum thereafter Unit selling price: $3.75 Unit production cost: $1.78 Annual fixed overhead cost: $45,000 Annual tax rate of depreciation claimable: 20% per annum Annual income tax rate: 35% Required rate of return: 9% per annum. Acme proposes to use $50,000 of its own funds which can provide an alternative investment return of 7% and take a Current Account loan for the rest of the needed capital outlay at 11% per annum. Surplus cash flows can be invested at 6% or used to redeem the loan. Using the data provided: (a) Calculate an NPV for the project under the given base-case scenario. 10 marks. (b) Perform sensitivity analyses on the following variables: initial fixed capital outlay, unit selling price, annual sales growth rate and unit production cost. 12 marks (c) Using the Net Cash Flows from your NPV calculations, prepare a comprehensive Financial plan for the investment (VoFI table). 10 marks. (d) Your analysis should be in the form of a report advising management of your analyses regarding the new product Smackers with appropriate recommendations. 8 marks
Expert Answer:
Answer rating: 100% (QA)
Answer a Calculate an NPV for the project under the given basecase scenario 500001078 82001078 13500... View the full answer
Related Book For
Engineering Economy
ISBN: 978-0132554909
15th edition
Authors: William G. Sullivan, Elin M. Wicks, C. Patrick Koelling
Posted Date:
Students also viewed these accounting questions
-
Your company is considering the introduction of a new product line. The initial investment required for this project is $500,000, and annual maintenance costs are anticipated to be $35,000. Annual...
-
Your company is considering the introduction of a new product line. The initial investment required for this project is $500,000, and annual maintenance costs are anticipated to be $35,000. Annual...
-
An automotive company is considering the introduction of a new model of sports car that will be available in two engine types: four cylinder and six cylinder. A sample of customers who were...
-
Be able to explain how changes in transportation impacted economic growth in the United States prior to WWI.
-
Selected financial information of Banji Company for the year ended December 31, 2015, follows. Cash from investing activities . . . . . . . . . . $1,600 Net increase in cash . . . . . . . . . . . . ....
-
Consider a bee with the mean electric charge found in the experiment. This charge represents roughly how many missing electrons? (a) 1.9 10 8 ; (b) 3.0 10 8 ; (c) 1.9 10 18 ; (d) 3.0 10 18 ....
-
For the simple linear regression model, show that the elements of the hat matrix are \[h_{i j}=\frac{1}{n}+\frac{\left(x_{i}-\bar{x} ight)\left(x_{j}-\bar{x} ight)}{S_{x x}} \text { and } h_{i...
-
Carr Corporation provided the following partial- trial balance for the current year. Prepare a single- step income statement for the year ended December 31. Carr is subject to a 40% income tax rate....
-
Gold Nest Company of Guandong, China, makes birdcages for the South China market. The company sells its birdcages through an extensive network of street vendors who receive commissions on their...
-
What does the calculated data tell us about Red Dress Press, Inc.? Provide an analysis that includes comparison to industry averages as well as year to year comparison. Is Red Dress Press, Inc....
-
Concord Inc. reported a net income of $284000 during 2018 and paid dividends of $21000 on common stock. It also has 10000 shares of 6%, $100 par value cumulative preferred stock outstanding. Common...
-
Explain the Gauss-Markov Theorem. How does the acronym BLUE relate to it? Explain each of the terms.
-
Discuss the philosophies of quality gurus.
-
Describe some of the challenges in creating an effective supply chain and some of the trade-offs involved.
-
Discuss the issues involved in managing returns.
-
Describe and use various quality tools.
-
What are the variables included in calculating economic and cultural impact to the host city/country? Identify and describe 3-4 factors (economic and/or legacy based) that are the most important when...
-
Consider the activities undertaken by a medical clinic in your area. Required 1. Do you consider a job order cost accounting system appropriate for the clinic? 2. Identify as many factors as possible...
-
An investment of $100,000 is required in an existing manufacturing concern, whose annual revenue is expected to be $40,000 for the next five years. Out of this revenue, the yearly expenditure on...
-
A retrofitted space-heating system is being considered for a small office building. The system can be purchased and installed for $120,000, and it will save an estimated 300,000 kilowatt-hours (kWh)...
-
Sergeant Jess Frugal has the problem of running out of money near the end of each month (he gets paid once a month). Near his army base there is a payday lender company, called Predatory Lenders,...
-
The current price of gold is \(\$ 412\) per ounce. The storage cost is \(\$ 2\) per ounce per year, payable quarterly in advance. Assuming a constant interest rate of \(9 \%\) compounded quarterly,...
-
Complete the second half of the proof of the "forward price formula with carrying cost". To construct the arbitrage, go long one unit of a forward and short one unit spot. To execute the short, it is...
-
Suppose that a continuous-time compounding framework is used with a fixed interest rate \(r\). Suppose that the carrying charge per unit of time is proportional to the spot price; that is, the charge...
Study smarter with the SolutionInn App