Action$-$Capture Camera Design

Image Sensor Size

diagonal

LCD Display Screen

pixels

Image Quality $($maximum resolution$)$

pix.

Number of Photo Modes $($video $/$ still$)$

modes

Product Enhancements Camera Housing

$

per camera

Editing $/$ Sharing Capabilities

$

per camera

Included Accessories

$

per camera

Extra Performance Features

features

Number of AC Camera Models

models

Product R&D Expenditures $($Y$5$ was $$20,000)$

$

$($$$000$s$)$

Cumulative R&D Expenditures $($all years$)$

$

$65,000$

$($$$000$s$)$

Performance $/$ Quality Rating $($P$/$Q Rating ranges from $1-10$ stars$)$

$4\mathrm{.}0$

Projected AC Camera Production Costs TableProjected AC Camera Production Costs $$000$s $$/$unit

Image Sensor

$8,990$

$10\mathrm{.}00$

LCD Display Screen

$8,990$

$10\mathrm{.}00$

Image Quality

$7,192$

$8\mathrm{.}00$

Photo Modes

$8,091$

$9\mathrm{.}00$

Camera Housing

$7,192$

$8\mathrm{.}00$

Editing $/$ Sharing Capabilities

$7,192$

$8\mathrm{.}00$

Included Accessories

$8,990$

$10\mathrm{.}00$

Extra Performance Features

$8,091$

$9\mathrm{.}00$

Total Cost of Components and Features

$64,728$

$72\mathrm{.}00$

Assembly Labor Costs

$31,081$

$34\mathrm{.}57$

Product R&D Expenditures

$20,000$

$22\mathrm{.}25$

Allowance for Warranty Repairs

$3,145$

$3\mathrm{.}50$

Maintenance of Plant and Equipment

$12,650$

$14\mathrm{.}07$

Depreciation of Plant and Equipment

$7,500$

$8\mathrm{.}34$

Total Camera Production$/$Assembly Cost

$139,104$

$154\mathrm{.}73$

AC Camera Unit Assembly TableProjected Unit Assembly

Regular

Overtime

Total

AC Camera Unit Assembly $(000$s$)$

$840\mathrm{.}0$

$59\mathrm{.}0$

$899\mathrm{.}0$

UAV Drone Design

Built$-$In Camera

GPS $/$ WiFi $/$ Bluetooth

Battery Pack $($maximum flight time$)$

minutes

Number of Rotors

rotors

Rotor Performance $/$ Flight Controller

Body Frame Construction

Obstacle Sensors

Camera Stabilization Device

Extra Performance Features

features

Number of UAV Drone Models

models

Product R&D Expenditures$($Y$5$ was $$15,000)$

$

$($$$000$s$)$

Cumulative R&D Expenditures $($all years$)$

$

$45,000$

$($$$000$s$)$

Performance $/$ Quality Rating $($P$/$Q Rating ranges from $1-10$ stars$)$

$4\mathrm{.}0$

Projected UAV Drone Production Costs TableProjected UAV Drone Production Costs $$000$s $$/$unit

Built$-$In Camera

$28,373$

$174\mathrm{.}07$

GPS $/$ WiFi $/$ Bluetooth

$8,150$

$50\mathrm{.}00$

Battery Pack

$11,410$

$70\mathrm{.}00$

Rotors $/$ Performance $/$ Controller

$6,520$

$40\mathrm{.}00$

Body Frame Construction

$2,771$

$17\mathrm{.}00$

Obstacle Sensors

$7,335$

$45\mathrm{.}00$

Camera Stabilization Device

$2,934$

$18\mathrm{.}00$

Extra Performance Features

$14,670$

$90\mathrm{.}00$

Total Cost of Components and Features

$82,163$

$504\mathrm{.}07$

Assembly Labor Costs

$10,925$

$67\mathrm{.}02$

Product R&D Expenditures

$15,000$

$92\mathrm{.}02$

Allowance for Warranty Repairs

$3,690$

$22\mathrm{.}64$

Maintenance of Plant and Equipment

$9,685$

$59\mathrm{.}42$

Depreciation of Plant and Equipment

$5,000$

$30\mathrm{.}67$

Total Drone Production$/$Assembly Cost

$126,463$

$775\mathrm{.}85$

AC Camera Unit Assembly TableProjected Unit Assembly

Regular

Overtime

Total

UAV Drone Unit Assembly $(000$s$)$