Additional data:

Interest expense on notes payable is 15%.

Expected dividends return is 25%.

Calculation results should not be rounded.

Investment = Total assets

Instructions:

Calculate and provide interpretations for the following figures with rounding to 4 decimal places:

1. Return on Investment for BananaCATs

2. Residual Income for BananaCATs

3. Economic Value Added for BananaCATs

(Include the formulas and round to 4 decimal places!)

Sales BananaCATS Income Statement For the year ended December 31, 2022 (In Rp) Rp 92.000.000 COGS Rp 19.250.000 Gross Profit Rp 72.750.000 Operating Expense Marketing Expense Rp 1.222.000 Administrative Expense Rp 5.450.000 Salaries Expense Rp 7.800.000 Insurance Expense Rp 3.500.000 Total Operating Expense Rp 17.972.000 Operating Income Other Revenue and Expense Rp 54.778.000 Rp 4.325.000 Operating Income before Interest and Tax Rp 50.453.000 Interest Expense Rp 7.636.200 Operating Income before Tax Rp 42.816.800 Corporate Tax (25%) Rp 10.704.200 Net Income Rp 32.112.600