Question: ADDITIONAL INCOME STATEMENT DATA: - ?Depreciation Expense: $ 1 5 3 0 - ?Earnings Before Interest & Taxes ( EBIT ) : $ 2 6


Data table Assets Cash Marketable securities Accounts receivable Inventories This year December

  • ADDITIONAL INCOME STATEMENT DATA:- ?Depreciation Expense: $1530- ?Earnings Before Interest & Taxes (EBIT): $2660- ?Interest Expense: $374- ?Net Profits After Taxes: $1806- ?Tax Rate: 21%Use the TWO provided sets of data to determine the following:
  • a. ?Calculate the firm's net operating profit after taxes (NOPAT) ?for this year.
  • b. ?Calculate the firm's operating cash flow (OCF) ?for the year.
  • c. ?Calculate the firm's free cash flow (FCF) ?for the year.
  • Data table Assets Cash Marketable securities Accounts receivable Inventories This year December 31 Last year $1,490 $1,000 1,850 1,250 1,950 1,740 2,850 2,770 Total current assets $8,140 $6,760 Gross fixed assets $29,510 $28,140 Less: Accumulated depreciation 14,680 13,150 Net fixed assets $14,830 $14,990 Total assets $22,970 $21,750 Liabilities and Stockholders' Equity Accounts payable $1,620 $1,470 Notes payable 2,770 2,240 Accruals 250 270 Total current liabilities $4,640 $3,980 Long-term debt Total liabilities $4,980 $4,950 $9,620 $8,930 Common stock $9,990 $9,990 Retained earnings 3,360 2,830 Total stockholders' equity $13,350 $12,820 Total liabilities and stockholders' equity $22,970 $21,750

    Step by Step Solution

    There are 3 Steps involved in it

    1 Expert Approved Answer
    Step: 1 Unlock blur-text-image
    Question Has Been Solved by an Expert!

    Get step-by-step solutions from verified subject matter experts

    Step: 2 Unlock
    Step: 3 Unlock

    Students Have Also Explored These Related Finance Questions!