Address the following questions in the comments section of Income Statement: Identify which accounts had a large
Fantastic news! We've Found the answer you've been seeking!
Question:
Address the following questions in the comments section of Income Statement:
- Identify which accounts had a large magnitude of change of 10% or more.
- Identify which accounts changed for the period and explain how this affected the financial analysis calculation.
- Explain why the account changed during the period, what business decisions may have caused the change, and how these changes impacted company performance.
Transcribed Image Text:
E F G H 1 2 Horizontal Analysis 3 Year 2020 Year 2019 Year 2022 Year 2021 Year 2020 K L M N Comments Income Statement P а R Company Vertical Analysis Year 2022 Year 2021 Year 2020 Year 2022 Year 2021 Year 2020 4 5 6 93,561.0 78,112.0 39.7% 35.7% 19.8% Revenue Total Revenue / Total Sales 109,120.0 106,005.0 93,561.0 100.0% 100.0% 100.0% 7 66,177.0 54,864.0 49.9% 36.6% 20.6% 8 27,384.0 23,248.0 15.7% 33.5% 17.8% Cost of Revenue/Cost of Goods Sold Gross Profit 82.229.0 74,963.0 66,177.0 75.4% 70.7% 70.7% 26,891.0 31,042.0 27,384.0 24.6% 29.3% 29.3% 9 18,615.0 16,233.0 27.3% 21.7% 14.7% 10 11 2,230.0 2,357.0 1.2% -0.6% -5.4% Selling, General, and Administrative Expenses Research & Development Expenses Depreciation and Amortization Expenses 20,658.0 19,752.0 18,615.0 18.9% 18.6% 19.9% 12 Other Operating Expense (Income) 0.0 2,385.0 0.0 0.0 0.0 0.0% 0.0% 0.0% 2,344.0 0.0 2,230.0 2.2% 2.2% 2.4% 0.0 0.0% 0.0% 0.0% 13 20,845.0 18,590.0 24.0% 18.9% 12.1% 14 6,539.0 4,658.0 -17.4% 92.1% 40.4% 15 -977.0 -477.0 0.2% -11.7% 104.8% Total Operating Expenses Operating Income or Loss Interest Expense (Income) 23,043.0 22,096.0 20,845.0 21.1% 20.8% 22.3% 3,848.0 8,946.0 6,539.0 3.5% 8.4% 7.0% -478.0 -421.0 -977.0 -0.4% -0.4% -1.0% 16 Restructuring Expenses 0.0 0.0 0.0 0.0% 0.0% 0.0% 17 Acquisition-Related Expenses 0.0 0.0 0.0 0.0% 0.0% 0.0% 18 -16.0 9.0 433.3% 4144.4% -277.8% Other Losses/Impairments (Gains) 48.0 382.0 -16.0 0.0% 0.4% 0.0% 19 5,546.0 20 -1,178.0 4,190.0 -921.0 -18.4% 112.6% 32.4% Earnings Before Taxes 3,418.0 8,907.0 5,546.0 3.1% 8.4% 5.9% -30.7% 112.9% 27.9% Income Tax Expense -638.0 -1,961.0 -1,178.0 -0.6% -1.8% -1.3% 21 4,368.0 3,269.0 -15.0% 112.5% 33.6% Net Income From Continuing Ops 2,780.0 6,946.0 4,368.0 2.5% 6.6% 4.7% 22 12.0 -100.0% After-Tax Adjustments 0.0 23 4,368.0 3,281.0 -15.3% 111.7% 33.1% Net Income 2,780.0 0.0 6,946.0 0.0 0.0% 0.0% 0.0% 4,368.0 2.5% 6.6% 4.7% 24 25 26 Basic Weighted Average Shares Outstanding Diluted Weighted Average Shares Outstanding 27 28 8.72 6.42 -6.2% 121.7% 35.8% Basic EPS 29 8.64 6.36 -6.0% 121.7% 35.8% Diluted EPS 6.02 14.23 8.72 5.98 14.10 8.64 100.0% 99.3% 100.00% 100.00% 99.09% 99.08% 30 31 32 EBIT EBITDA Comments E F G H 1 2 Horizontal Analysis 3 Year 2020 Year 2019 Year 2022 Year 2021 Year 2020 K L M N Comments Income Statement P а R Company Vertical Analysis Year 2022 Year 2021 Year 2020 Year 2022 Year 2021 Year 2020 4 5 6 93,561.0 78,112.0 39.7% 35.7% 19.8% Revenue Total Revenue / Total Sales 109,120.0 106,005.0 93,561.0 100.0% 100.0% 100.0% 7 66,177.0 54,864.0 49.9% 36.6% 20.6% 8 27,384.0 23,248.0 15.7% 33.5% 17.8% Cost of Revenue/Cost of Goods Sold Gross Profit 82.229.0 74,963.0 66,177.0 75.4% 70.7% 70.7% 26,891.0 31,042.0 27,384.0 24.6% 29.3% 29.3% 9 18,615.0 16,233.0 27.3% 21.7% 14.7% 10 11 2,230.0 2,357.0 1.2% -0.6% -5.4% Selling, General, and Administrative Expenses Research & Development Expenses Depreciation and Amortization Expenses 20,658.0 19,752.0 18,615.0 18.9% 18.6% 19.9% 12 Other Operating Expense (Income) 0.0 2,385.0 0.0 0.0 0.0 0.0% 0.0% 0.0% 2,344.0 0.0 2,230.0 2.2% 2.2% 2.4% 0.0 0.0% 0.0% 0.0% 13 20,845.0 18,590.0 24.0% 18.9% 12.1% 14 6,539.0 4,658.0 -17.4% 92.1% 40.4% 15 -977.0 -477.0 0.2% -11.7% 104.8% Total Operating Expenses Operating Income or Loss Interest Expense (Income) 23,043.0 22,096.0 20,845.0 21.1% 20.8% 22.3% 3,848.0 8,946.0 6,539.0 3.5% 8.4% 7.0% -478.0 -421.0 -977.0 -0.4% -0.4% -1.0% 16 Restructuring Expenses 0.0 0.0 0.0 0.0% 0.0% 0.0% 17 Acquisition-Related Expenses 0.0 0.0 0.0 0.0% 0.0% 0.0% 18 -16.0 9.0 433.3% 4144.4% -277.8% Other Losses/Impairments (Gains) 48.0 382.0 -16.0 0.0% 0.4% 0.0% 19 5,546.0 20 -1,178.0 4,190.0 -921.0 -18.4% 112.6% 32.4% Earnings Before Taxes 3,418.0 8,907.0 5,546.0 3.1% 8.4% 5.9% -30.7% 112.9% 27.9% Income Tax Expense -638.0 -1,961.0 -1,178.0 -0.6% -1.8% -1.3% 21 4,368.0 3,269.0 -15.0% 112.5% 33.6% Net Income From Continuing Ops 2,780.0 6,946.0 4,368.0 2.5% 6.6% 4.7% 22 12.0 -100.0% After-Tax Adjustments 0.0 23 4,368.0 3,281.0 -15.3% 111.7% 33.1% Net Income 2,780.0 0.0 6,946.0 0.0 0.0% 0.0% 0.0% 4,368.0 2.5% 6.6% 4.7% 24 25 26 Basic Weighted Average Shares Outstanding Diluted Weighted Average Shares Outstanding 27 28 8.72 6.42 -6.2% 121.7% 35.8% Basic EPS 29 8.64 6.36 -6.0% 121.7% 35.8% Diluted EPS 6.02 14.23 8.72 5.98 14.10 8.64 100.0% 99.3% 100.00% 100.00% 99.09% 99.08% 30 31 32 EBIT EBITDA Comments
Expert Answer:
Answer rating: 100% (QA)
Answer Lets analyze the Income Statement and address the questions 1 Identify which accounts had a large magnitude of change of 10 or more Revenue inc... View the full answer
Related Book For
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date:
Students also viewed these accounting questions
-
A 50-Q resistor is connected to a 0.25 F capacitor and a 6.00 V battery in a RC circuit. If the capacitor starts off fully charged, how long does it take for it to decrease down to 1.00 V?
-
In the server in Figure 12.8, pool.nready is reinitialized with the value obtained from the call to select. Why? Figure 12.8 1 #include "csapp.h" 2 4 5 6 7 8 9 TO 11 12 13 14 15 16 17 18 19 20 21 22...
-
Provide a brief description of the JDBC URL.
-
Doug's Conveyor Systems, Inc., is considering two investment proposals (1 and 2). Data for the two proposals are presented here. __________________________________________________ 1 ___________ 2...
-
The bond equivalent yield for a 182-day U.S. Treasury bill that has a price of \($9\),725 per \($10\),000 face value is closest to: A. 5.44%. B. 5.53%. C. 5.67%.
-
A democratic leader would a. challenge every decision. b. take a hands-off approach to management. c. believe in strong involvement of employee teams. d. be very important to a company experiencing a...
-
McKnight Industries is in the process of analyzing its manufacturing overhead costs. The company is not sure if the number of units produced or number of direct labor (DL) hours is the best cost...
-
Name four characteristics of Force?
-
Based on the information presented in the minicase, and the discussion in both Chapter 2 and this chapter, to what extent does Elon Musk fit the general charac- teristics of an entrepreneur and a...
-
The owner of Reliable Furniturestudiedg the relationship between sales (y) and the amount spent on advertising (x). A random sample of 3 homes gives the following information. (x) = 16, (y1) = 19,...
-
Compare and contrast the economic benefit doctrine and the constructive receipt doctrine.
-
When is the cost of transportation deductible as a medical expense?
-
Distinguish between current and accumulated E&P.
-
What is the distinction between deductions for adjusted gross income and deductions from adjusted gross income?
-
When are capital expenditures incurred for medical reasons deductible?
-
Develop a branding strategy for your product or service that covers the brand name, logo, slogan, and at least one brand extension. Thoroughly analyze the primary and secondary markets that you want...
-
1. True or False. Pitfalls to consider in a statistical test include nonrandom samples, small sample size, and lack of causal links. 2. Because 25 percent of the students in my morning statistics...
-
Leslie and Leon Lazo are married and file a joint return for 2012. Leslie's Social Security number is 466-47-3311 and Leon's is 467-74-4451. They live at 143 Snapdragon Drive, Reno, NV 82102. For...
-
Bill and Guilda each own 50 percent of the stock of Radiata Corporation, an S corporation. Guilda's basis in her stock is $25,000. On July 31, 2012, Bill sells his stock, with a basis of $40,000, to...
-
Leslie is a single taxpayer who is under age 65 and in good health. For 2012, she has a salary of $23,000 and itemized deductions of $1,000. Leslie is entitled to one exemption on her tax return. a....
-
(a) Distinguish between capital and revenue expenditure. (b) Drake Ltd took delivery of a computer network on 1 July 2016, the beginning of its financial year. The list price of the equipment was...
-
A business started trading on 1 January 2014. During the two years ended 31 December 2014 and 2015 the following debts were written off to the Bad Debts Account on the dates stated: On 31 December...
-
A business had always made an allowance for doubtful debts at the rate of 3 per cent of accounts receivable. On 1 January 2015 the amount for this, brought forward from the previous year, was 400....
Study smarter with the SolutionInn App