ADP reports the following income statement. AUTOMATIC DATA PROCESSING INC.Statement of Consolidated EarningsFor Year Ended June $30,2019,$ $ millionsTotal revenues$$13,041\mathrm{.}0$Operating expenses$6,574\mathrm{.}0$Systems development and programming costs$585\mathrm{.}0$Depreciation and amortization$304\mathrm{.}4$Total cost of revenues$7,463\mathrm{.}4$Selling, general, and administrative expenses$2,819\mathrm{.}0$Interest expense$120\mathrm{.}0$Total expenses$10,402\mathrm{.}4$Other $($income$)$ expense, net$(102\mathrm{.}0)$Earnings before income taxes$2,740\mathrm{.}6$Provision for income taxes$656\mathrm{.}0$Net earnings$$2,084\mathrm{.}6$ Forecast ADP$$s $2020$ income statement assuming the following income statement relations. All percentages $($other than total revenue growth and provision for income taxes$)$ are based on historic percent of total revenues. Dollar figures are in millions AssumptionsTotal revenues growth$13\mathrm{.}00\%$Depreciation and amortization$$460\mathrm{.}5$Interest expenseNo changeOther $($income$)$ expense, netNo changeIncome tax rate$25\mathrm{.}00\%$ Note: Complete the entire question in Excel using the following template: Excel Template. Format each answer to two decimal places. Then enter the answers into the provided spaces below with two decimal places. Note:$$Use a negative sign with Other $($income$)$ expense, net answer.$$ AUTOMATIC DATA PROCESSING INC.Statement of Consolidated EarningsFor Year Ended June $30,2020,$ $ millionsTotal revenuesAnswer $1$ Operating expensesAnswer $2$ Systems development and programming costsAnswer $3$ Depreciation and amortizationAnswer $4$ Total cost of revenuesAnswer $5$ Selling, general, and administrative expensesAnswer $6$ Interest expenseAnswer $7$ Total expensesAnswer $8$ Other $($income$)$ expense, netAnswer $9$ Earnings before income taxesAnswer $10$ Provision for income taxesAnswer $11$ Net earningsAnswer $12$