Question: after completing the 12-month operating budget, using the Xample Manufacturing Operating Budget Template Download Xample Manufacturing Operating Budget Template, This template is already done and
after completing the 12-month operating budget, using the Xample Manufacturing Operating Budget Template Download Xample Manufacturing Operating Budget Template, This template is already done and included at the bottom.
- Include the projected net profit (or loss).
- Submit your budget with the following summary.
After completing the budget template, I need a summary and include the following:
- Explain the process for creating an operating budget and its importance.
- Describe how revenues and expenses are grouped for planning and control in the financial statements.
Step 2:
| Xample Manufacturing | |||||
| Operating Budget (2019) | |||||
| Quarter 1 | Quarter 2 | Quarter 3 | Quarter 4 | TOTAL (add across) | |
| Revenue | |||||
| Sony Contract | 750000 | 750000 | 750000 | 750000 | 3000000 |
| Boeing Contract | 45000 | 45000 | 45000 | 45000 | 180000 |
| Ratheon Contract | 400000 | 400000 | 400000 | 400000 | 1600000 |
| Other Income | 437500 | 437500 | 437500 | 437500 | 1750000 |
| PROJECTED TOTAL INCOME | 1632500 | 1632500 | 1632500 | 1632500 | |
| Costs and Expenses | |||||
| Salaries | 407500 | 407500 | 407500 | 407500 | 1630000 |
| Benefits | 61250 | 61250 | 61250 | 61250 | 245000 |
| Rent | 190000 | 190000 | 190000 | 190000 | 760000 |
| Insurance | 11250 | 11250 | 11250 | 11250 | 45000 |
| Depreciation | 195000 | 195000 | 195000 | 195000 | 780000 |
| Overhead | 45000 | 45000 | 45000 | 45000 | 180000 |
| Supplies | 24000 | 24000 | 24000 | 24000 | 96000 |
| Raw Materials | 650000 | 650000 | 650000 | 650000 | 2600000 |
| PROJECTED TOTAL EXPENSES | 1584000 | 1584000 | 1584000 | 1584000 | |
| PROJECTED NET PROFIT/(LOSS) | 48500 | 48500 | 48500 | 48500 |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
