All amounts are in $AUD. The A2M board of directors (BOD) is exploring the opportunity to...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
All amounts are in $AUD. The "A2M" board of directors (BOD) is exploring the opportunity to vertically integrate the business by acquiring one of its current suppliers. The BoD has instructed, one of the Big 4 Consulting firms to perform a screening process amongst the best dairy farms in Australia with the goal of selecting potential candidates. The firm is asking $100,000 dollars as a fixed fee for its consulting services. The report generated by the consulting firm has identified two different dairy farms that can fit the "A2M" business model. Project A has an initial outlay of dollars $100 million and Project B has an initial outlay of $150 million. Project A will produce 85,000,000 liters of milk starting at the end of year 1 until the end of year 5 and 50,000,000 liters of milk starting at the end of year 6 until the end of year 10. It will also incur working capital expenses at the end of year 6 to 9 of $5 million (this working capital will not be recovered). Project B will produce 100,000,000 liters of milk starting at the end of year 1 until the end of year 10. It will also incur working capital expenses at the end of year 1 to 3 of $2 million (this working capital will not be recovered). Assume that the average selling price (farmgate price) of a liter of milk is $0.5 over the ten years. The operating costs of both projects will be 30% of the revenues from year 1-10. Both investments will be depreciated on a straight-line basis over ten years to 0 book value. "A2M" has estimated that the dairy farms can be sold at the end of year 10 respectively for $50 million (Project A) and 75 million (Project B).The tax rate is 30%. All cash flows are annual and are received at the end of the year. The weighted average cost of capital for both projects is 10%. a) Calculate the FCFS to each project [10 marks] b) What is the NPV for each project? [5 marks) c) What is the Discounted Payback Period for each project? [5 marks] d) What is the IRR for each project? [5 marks] e) Suppose that the "A2M" management payback rule is 6 years. Based on your analysis in b), c) and e) which project should be chosen? Justify your answer with reference to theory. What other elements could be taken into consideration when selecting the project? All amounts are in $AUD. The "A2M" board of directors (BOD) is exploring the opportunity to vertically integrate the business by acquiring one of its current suppliers. The BoD has instructed, one of the Big 4 Consulting firms to perform a screening process amongst the best dairy farms in Australia with the goal of selecting potential candidates. The firm is asking $100,000 dollars as a fixed fee for its consulting services. The report generated by the consulting firm has identified two different dairy farms that can fit the "A2M" business model. Project A has an initial outlay of dollars $100 million and Project B has an initial outlay of $150 million. Project A will produce 85,000,000 liters of milk starting at the end of year 1 until the end of year 5 and 50,000,000 liters of milk starting at the end of year 6 until the end of year 10. It will also incur working capital expenses at the end of year 6 to 9 of $5 million (this working capital will not be recovered). Project B will produce 100,000,000 liters of milk starting at the end of year 1 until the end of year 10. It will also incur working capital expenses at the end of year 1 to 3 of $2 million (this working capital will not be recovered). Assume that the average selling price (farmgate price) of a liter of milk is $0.5 over the ten years. The operating costs of both projects will be 30% of the revenues from year 1-10. Both investments will be depreciated on a straight-line basis over ten years to 0 book value. "A2M" has estimated that the dairy farms can be sold at the end of year 10 respectively for $50 million (Project A) and 75 million (Project B).The tax rate is 30%. All cash flows are annual and are received at the end of the year. The weighted average cost of capital for both projects is 10%. a) Calculate the FCFS to each project [10 marks] b) What is the NPV for each project? [5 marks) c) What is the Discounted Payback Period for each project? [5 marks] d) What is the IRR for each project? [5 marks] e) Suppose that the "A2M" management payback rule is 6 years. Based on your analysis in b), c) and e) which project should be chosen? Justify your answer with reference to theory. What other elements could be taken into consideration when selecting the project?
Expert Answer:
Answer rating: 100% (QA)
A Cash flows are in the explanation B Project B NPV is better C Project A discounte... View the full answer
Related Book For
The Legal Environment Today Summarized Case Edition
ISBN: 978-1305262768
8th Edition
Authors: Roger LeRoy Miller
Posted Date:
Students also viewed these finance questions
-
Project LMK requires an initial outlay of $500,000 and has a profitability index of 1.4. The project is expected to generate equal annual cash flows over the next ten years. The required return for...
-
Project Alpha requires an initial outlay of $35,000 and results in a single cash inflow of $56,367.50 after five years. a. If the cost of capital is 8%, what are Alphas NPV and PI? Is the project...
-
A company is considering a 6-year project that requires an initial outlay of $19,000. The project engineer has estimated that the operating cash flows will be $3,000 in year 1, $6,000 in year 2,...
-
Pantheon Gaming, a computer enhancement company, has three product lines: audio enhancers, video enhancers, and connection-speed accelerators. Common costs are allocated based on relative sales. A...
-
If k=1 |ak| converges, prove that converges for all p > 0. What happens if p 2/2
-
Factor the expression completely. x + 5x + 4x + 20
-
Water at \(35^{\circ} \mathrm{C}\) is pumped through a horizontal, \(200-\mathrm{m}\)-long, \(30-\mathrm{mm}\)-diameter tube at \(0.25 \mathrm{~kg} / \mathrm{s}\). Over time, a 2-mm-thick layer of...
-
Book Mart has two employees in 2013. Jessica earns $4,500 per month and Moses, the manager, earns $11,000 per month. Neither is paid extra if they work overtime. Assume the Social Security tax rate...
-
Great leaders inspire us to push aside our egos, insecurities, and fears and reach for truly meaningful goals. Leaders come in many guises and are often ordinary people doing extraordinary things in...
-
The limit order book for a security is as follows: The specialist receives the following, in order: Market order to sell 300 shares Limit order to buy 100 shares at 25.38 Limit order to buy 500...
-
What happens to the companys Cash Account if it borrows money from the bank by signing a note payable?
-
What valuation method makes the most sense for your company? What comparable companies can you refer to as you prepare your valuation?
-
Watch this twominute video example of how to demonstrate on how to get started with simple paper prototyping: https://www.youtube.com/watch?v=RmY6F_2zhU. Remember, simple, lowfidelity prototyping is...
-
Identify some companies that you can benchmark. What are their revenue sources? How do they drive revenue?
-
Is there a possibility that your company could go public (highgrowth industry)? What do you need to do to prepare for that?
-
What happens to the viability of your business when you run some scenario analyses based on the different metrics youve identified?
-
In an air conditioning system, outside air at 34C dry bulb temperature and 65% relative humidity is mixed with equal volumes of recirculated air at 20C dry bulb temperature and 14C dew point...
-
On October 1, 2014, the Dow Jones Industrial Average (DJIA) opened at 17,042 points. During that day it lost 237 points. On October 2 it lost 4 points. On October 3 it gained 209 points. Deter-mine...
-
What limitations may be imposed on the rights of property owners?
-
What is the basic structure of the U.S. government?
-
Under what circumstances will a covenant not to compete be enforced? When will such covenants not be enforced?
-
In March 2015, a Nielsen global online survey "found that consumers are increasingly willing to pay more for socially responsible products." Over 30,000 people in 60 countries were polled about their...
-
Proportion of US adults who own a cell phone. In a survey of 1006 US adults in 2014, 90% said they had a cell phone. Give the correct notation for the quantity described and give its value.
-
One of the many wonderful things about studying statistics is that graduate programs in statistics often pay their graduate students, which means that many graduate students in statistics are able to...
Study smarter with the SolutionInn App