All pictures are for the same problem. The answer is NOT 185,334 (this is my second time posting this question, and that was the answer given the first time)

The most recent financial statements for Crosby, Inc., follow. Sales for 2018 are projected to grow by 30 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. CROSBY, INC. 2017 Income Statement Sales Costs Other expenses $765,000 621,000 30,000 Earnings before interest and taxes Interest paid $ 114,000 14,800 Taxable income Taxes (22%) Net income $ 99,200 21,824 $ 77,376 Dividends Addition to retained earnings $24,840 52,536 CROSBY, INC. Balance Sheet as of December 31, 2017 Assets Liabilities and Owners' Equity Current assets Current liabilities Cash $ 25,440 Accounts payable $ 62,200 Accounts receivable 34,880 Notes payable 18,200 Inventory 71,600 Total $ 80,400 Total $ 131,920 Long-term debt $ 113,000 Owners' equity Common stock and paid-in surplus $222,000 Retained earnings Fixed assets Net plant and equipment $ 112,000 48,520 Total $ 160,520 Total assets $353,920 Total liabilities and owners! equity $353,920 What is the EFN If the firm wishes to keep its debt-equity ratio constant? (Do not round intermediate calculations and round your answer to the nearest whole dollar amount, e.g., 32.) EFN