all the grey items need to filled.

request for having formula also so that it will benefit me.

(Rs. in millions) Calculation of Dividend Payout Ratio to be used for DDM Note: - Growth of the high growth phase has been determinea is Sissta? formula s = ROE * retertion ratio based on tive year his sividaitron - Payout Ratio has been ancumed baed on trie yearlisisontin Disclaimer : This is a dynamic model so the length of high growth phase and the stable growth rate has been assumed without considering the fundamentals of the company. In reality, these metrics will vary for each company based on various foctors such as stage of the company in the industry life cycle, industry in which it operates, the opportunities available for expansion etc. The DDM is extremely sensitive to growth rate so the value of the share maybe different from the market price. (Rs. in millions) Calculation of Dividend Payout Ratio to be used for DDM Note: - Growth of the high growth phase has been determinea is Sissta? formula s = ROE * retertion ratio based on tive year his sividaitron - Payout Ratio has been ancumed baed on trie yearlisisontin Disclaimer : This is a dynamic model so the length of high growth phase and the stable growth rate has been assumed without considering the fundamentals of the company. In reality, these metrics will vary for each company based on various foctors such as stage of the company in the industry life cycle, industry in which it operates, the opportunities available for expansion etc. The DDM is extremely sensitive to growth rate so the value of the share maybe different from the market price