Allied Assembly (Pty) Ltd is considering purchasing a new machine to replace an existing machine. The...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Allied Assembly (Pty) Ltd is considering purchasing a new machine to replace an existing machine. The existing machine was purchased three years ago at a cost of R360 000, and installation cost amounted to 140 000. The existing machine is depreciated on a straight-line basis over its useful life of five years. The new machine will cost R600 000 plus installation cost amounting to R100 000. The existing machine can currently be sold for R350 000. If the existing machine is used until the end of its economic lifetime of five years, its expected resale value will be zero. The new machine has a useful life of five years and is depreciated using the straight-line method. It is expected that two years from now, the new machine can be sold for R460 000 at the end of its useful life. Replacing the existing machine with the new machine is expected to increase Allied Assembly (Pty) Ltd's Net Operating Profit After Tax (NOPAT). The projected NOPAT for the existing machine and new machine is provided in the table below. YEAR 1 2 Projected NOPAT Existing machine R100 000 R100 000 Projected NOPAT New machine R200 000 R200 000 To support the additional business resulting from the purchase of the new machine, accounts receivable will increase from R70 000 to R130 000, inventory will increase from R30 000 to R60 000, and accounts payable will increase from R60 000 to R70 000. Allied Assembly (Pty) Ltd's weighted average cost of capital (WACC) is 12%. Assume a tax rate of 28%. REQUIRED: Calculate the net present value (NPV) of the proposed replacement. (25) Allied Assembly (Pty) Ltd is considering purchasing a new machine to replace an existing machine. The existing machine was purchased three years ago at a cost of R360 000, and installation cost amounted to 140 000. The existing machine is depreciated on a straight-line basis over its useful life of five years. The new machine will cost R600 000 plus installation cost amounting to R100 000. The existing machine can currently be sold for R350 000. If the existing machine is used until the end of its economic lifetime of five years, its expected resale value will be zero. The new machine has a useful life of five years and is depreciated using the straight-line method. It is expected that two years from now, the new machine can be sold for R460 000 at the end of its useful life. Replacing the existing machine with the new machine is expected to increase Allied Assembly (Pty) Ltd's Net Operating Profit After Tax (NOPAT). The projected NOPAT for the existing machine and new machine is provided in the table below. YEAR 1 2 Projected NOPAT Existing machine R100 000 R100 000 Projected NOPAT New machine R200 000 R200 000 To support the additional business resulting from the purchase of the new machine, accounts receivable will increase from R70 000 to R130 000, inventory will increase from R30 000 to R60 000, and accounts payable will increase from R60 000 to R70 000. Allied Assembly (Pty) Ltd's weighted average cost of capital (WACC) is 12%. Assume a tax rate of 28%. REQUIRED: Calculate the net present value (NPV) of the proposed replacement. (25)
Expert Answer:
Answer rating: 100% (QA)
answer To calculate the net present value NPV of the proposed replacement of the existing machine wi... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
A Lease Go to an apartment complex office and ask for a copy of a lease. Bring the lease to class and read the contents. Then make one list of the renters responsibilities and another list of the...
-
A hard Drive manufacturers is required to ensure that the meantime between failures for its new hard drive is 1 million hours. Astress test is designed that can simulate the workload at a muchfaster...
-
Consider a tank containing a liquid, and the rate of change of the liquid's height (h) with respect to time (t) is proportional to the difference between the current height and a reference height....
-
According to Newtonian mechanics, the momentum of the bus in the preceding problem is p = mv. According to relativity, it is p = (mv. How does the actual momentum of the bus moving at 0.99c compare...
-
Ikan Lumba Ltd s financial year under consideration was from 0 1 October 2 0 0 5 to 3 0 September 2 0 0 6 . The Allowance for Doubtful Debts of Ikan Lumba Ltd on 0 1 October 2 0 0 5 was $ 7 , 0 0 0...
-
Event C: rolling a number less than 3 A probability experiment consists of rolling a 12-sided die, numbered 1 to 12. Find the probability of the event.
-
1. Data on the amount of the customers' shopping by using an account card and whether they decided to upgrade their account from silver status to platinum status after receiving the upgrade offer is...
-
Define ADR. Provide an example of when you would want to use ADR and another example of when you would not want to use ADR and use a different method. Identify that second method and explain why you...
-
Gavin must pay 2% local income tax on an annual salary of $37,500. If he makes four equal payments, how much will he pay each time?
-
Describe the kinds of evidence that need to be gathered to document the parties standard of living during the marriage when significant assets are involved.
-
Identify the general rule governing modifications of alimony awards.
-
Currently, you have RM60,000 (Malaysian ringgit) that you would like to invest for 2 years and are considering buying a Malaysian government security maturing in 1 year that pays 4 percent annually....
-
Identify a minimum of three events that commonly result in the termination of an alimony obligation.
-
Define income. Identify three types of income that are usually not considered income in the child support context.
-
Assume that the example risk management program you analyzed was developed by and is now currently implemented by your health care employer/organization. Further assume that your supervisor has asked...
-
The Cholesterol Level data sets give cholesterol levels of heart attack patients. Cholesterol measures are taken 2, 4, and 14 days aft er a patient has suffered a heart attack. Is there a significant...
-
What are the key differences between financing entrepreneurial and established companies?
-
What is the purpose of staged financing?
-
What can and can't we learn from successful start-ups like Pandora's Box and Spotify?
Study smarter with the SolutionInn App