• An analyst is evaluating Wicked Inc. and shared the following projected net cash flows for the next 10 years. Y1 1,000,000 Y2 1,000,000 Y3 1,150,000 Y4 1,200,000 Y5 1,200,000 Y6 1,300,000 Y7 1,500,000 Y8 1,700,000 Y9 2,000,000 Y10 2,200,000 Wicked expects to continue to grow infinitely using the CAGR of the 10-year forecast period. Required return relevant to Wicked Inc. is at 12.1%. What is the net cash flow to the firm of Wicked Inc.?