An investor would like to purchase a new apartment property for $2 M and sell in...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
An investor would like to purchase a new apartment property for $2 M and sell in 5 years. She will use 80% finance at 11% (over 25 years). NOI is expected to be $220,000 for the first year and stay constant. The property value is expected to increase at 2% per year. The building and improvements represent 80% of value and will be depreciated over 27.5 years. Assume a tax rate of 36% for all income, depreciation and capital gain taxes. Assume yearly mortgage payments, fully amortized. Assume zero selling costs. a) What is the BTCFFO? Tip: calculate an annual debt service, no need for monthly. (2 points) b) What is the Debt Coverage Ratio? Is this usually acceptable? Explain. (2 points) c) What is the BTCFSale of the Property at end of year 5? (2 points) d) What is the IRR? (2 points) e) If the required rate of return is 16.5%, what is the NPV? (2 points) F) Considering the required rate of return from item (e), would you recommend this investment? Explain. (1 point) An investor would like to purchase a new apartment property for $2 M and sell in 5 years. She will use 80% finance at 11% (over 25 years). NOI is expected to be $220,000 for the first year and stay constant. The property value is expected to increase at 2% per year. The building and improvements represent 80% of value and will be depreciated over 27.5 years. Assume a tax rate of 36% for all income, depreciation and capital gain taxes. Assume yearly mortgage payments, fully amortized. Assume zero selling costs. a) What is the BTCFFO? Tip: calculate an annual debt service, no need for monthly. (2 points) b) What is the Debt Coverage Ratio? Is this usually acceptable? Explain. (2 points) c) What is the BTCFSale of the Property at end of year 5? (2 points) d) What is the IRR? (2 points) e) If the required rate of return is 16.5%, what is the NPV? (2 points) F) Considering the required rate of return from item (e), would you recommend this investment? Explain. (1 point)
Expert Answer:
Answer rating: 100% (QA)
a The BTCFFO Before Tax Cash Flow From Operations is calculated as follows BTCFFO Net Operating Income NOI Debt Service NOI for the first year 220000 ... View the full answer
Related Book For
Real Estate Finance and Investments
ISBN: 978-0073377339
14th edition
Authors: William Brueggeman, Jeffrey Fisher
Posted Date:
Students also viewed these accounting questions
-
An investor would like to purchase a new apartment property for $2 million. However, she faces the decision of whether to use 70 percent or 80 percent financing. The 70 percent loan can be obtained...
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-5. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...
-
General A is defending a territory which is accessible by two mountain passes against general B. A has three divisions at her disposal and B has two divisions. Each general allocates her divisions...
-
Organizational buyers are ________.
-
Isoleucine, another of the twenty amino acids found in proteins, is metabolized by a pathway that includes the following step. Propose amechanism. COASH " SCOA SCOA SCOA Propionyl CoA (propanoyl...
-
Let X1,..., Xn be a random sample from a n(, 2) population. (a) Find expressions for 1,...,4, as defined in Exercise 5.8, in terms of and 2. (b) Use the results of Exercise 5.8, together with the...
-
Go back to Checkpoint 9.3 and answer the same two questions in terms of the directions of the applied forces and the force displacements. Do your answers agree with those you gave in Checkpoint 9.3?...
-
Cortez Company is planning to introduce a new product that will sell for $96 a unit. The following manufacturing cost estimates have been made on 20,000 units to be produced the first year: Direct...
-
(a) A mutual fund raised Rs. 150 lakhs on April 1, 2018 by issue of 15 lakh units at Rs. 10 per unit. The fund invested in several capital market instruments to build a portfolio of Rs. 140 lakhs,...
-
Jacksonville LLP is working on its Cash Budget for next year. It collected the following information from Quarter 1: Beginning Cash Balance $50,000, Cash Collections from Customers $40,000, and Total...
-
Steve, Carol, and Lisa get their first full-time jobs and talk about saving for retirement. They are each 22 years old and plan to work until they are 55. Steve starts investing immediately and puts...
-
In Illinois, \(42.5 \%\) of all money wagered in the lottery must be returned in winnings. If you bet \(\$ 10\), does this mean that your expectation is \(\$ 4.25\) ?
-
Show the result of the moves on Rubik's cube indicated in Problems 3-29. Remember that R, F, L, B, T, and U mean rotate \(90^{\circ}\) clockwise the right, front, left, back, top, and under faces,...
-
Write a simple argument to convince someone why all probabilities must be between 0 and 1 (including 0 and 1 ).
-
Suppose that a family wants to have four children. a. What is the sample space? b. What is the probability of 4 girls? 4 boys? c. What is the probability of 1 girl and 3 boys? 1 boy and 3 girls? d....
-
What is the practice of CBA in the USA and France?
-
Consider the following newly issued bonds: Inputs Juan Rojo, Incorporated 10-Year Bond McAllister Avionics 9-Year Bond Settlement Date 01-01-2020 01-01-2020 Maturity Date 01-01-2030 01-01-2029 Coupon...
-
Consider a closed, rigid tank with a volume of 0.8L, filled with cold water initially at 27C. The tank is filled such that there are no voids (air pockets) within. The initial pressure within the...
-
A fully amortizing mortgage loan is made for $80,000 at 6 percent interest for 25 years. Payments are to be made monthly. Calculate: a. Monthly payments. b. Interest and principal payments during...
-
Why might the after-tax internal rate of return on equity (ATIRR e ) differ for a new investor versus an existing investor who keeps the property?
-
A developer wants to finance a project costing $1.5 million with a 70 percent, 25-year loan at an interest rate of 8 percent. The projects NOI is expected to be $120,000 during year 1 and the NOI, as...
-
Sarah is considering two investment proposals. Proposal A is to purchase a new computer. Proposal B is to purchase a new printer. She will not buy the printer unless she buys the computer. The...
-
True or False: When several independent, indivisible investments are available, form the investment portfolio so that the present worth of the portfolio is maximized.
-
The first 5 years of a revenue requirements analysis for a public utility is presented below. The fraction of total capitalization that is debt is 35 percent. Answer the following questions. a. What...
Study smarter with the SolutionInn App