An investor would like to purchase a new apartment property for $2 M and sell in...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image](https://dsd5zvtm8ll6.cloudfront.net/si.experts.images/questions/2023/08/64e9cb206b660_48864e9cb20666c7.jpg)
Transcribed Image Text:
An investor would like to purchase a new apartment property for $2 M and sell in 5 years. She will use 80% finance at 11% (over 25 years). NOI is expected to be $220,000 for the first year and stay constant. The property value is expected to increase at 2% per year. The building and improvements represent 80% of value and will be depreciated over 27.5 years. Assume a tax rate of 36% for all income, depreciation and capital gain taxes. Assume yearly mortgage payments, fully amortized. Assume zero selling costs. a) What is the BTCFFO? Tip: calculate an annual debt service, no need for monthly. (2 points) b) What is the Debt Coverage Ratio? Is this usually acceptable? Explain. (2 points) c) What is the BTCFSale of the Property at end of year 5? (2 points) d) What is the IRR? (2 points) e) If the required rate of return is 16.5%, what is the NPV? (2 points) F) Considering the required rate of return from item (e), would you recommend this investment? Explain. (1 point) An investor would like to purchase a new apartment property for $2 M and sell in 5 years. She will use 80% finance at 11% (over 25 years). NOI is expected to be $220,000 for the first year and stay constant. The property value is expected to increase at 2% per year. The building and improvements represent 80% of value and will be depreciated over 27.5 years. Assume a tax rate of 36% for all income, depreciation and capital gain taxes. Assume yearly mortgage payments, fully amortized. Assume zero selling costs. a) What is the BTCFFO? Tip: calculate an annual debt service, no need for monthly. (2 points) b) What is the Debt Coverage Ratio? Is this usually acceptable? Explain. (2 points) c) What is the BTCFSale of the Property at end of year 5? (2 points) d) What is the IRR? (2 points) e) If the required rate of return is 16.5%, what is the NPV? (2 points) F) Considering the required rate of return from item (e), would you recommend this investment? Explain. (1 point)
Expert Answer:
Answer rating: 100% (QA)
a The BTCFFO Before Tax Cash Flow From Operations is calculated as follows BTCFFO Net Operating Income NOI Debt Service NOI for the first year 220000 ... View the full answer
Related Book For
Real Estate Finance and Investments
ISBN: 978-0073377339
14th edition
Authors: William Brueggeman, Jeffrey Fisher
Posted Date:
Students also viewed these accounting questions
-
An investor would like to purchase a new apartment property for $2 million. However, she faces the decision of whether to use 70 percent or 80 percent financing. The 70 percent loan can be obtained...
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-5. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...
-
General A is defending a territory which is accessible by two mountain passes against general B. A has three divisions at her disposal and B has two divisions. Each general allocates her divisions...
-
Organizational buyers are ________.
-
Muhammad Ali is considered by many to be one of the greatest heavyweight boxers in history. Boxplots of the percentages of maximum allowed rounds it took Ali to win his first 28 wins and his last 28...
-
What are the key factors considered during the attainment phase of target costing?
-
Determine the capitalization rate for a property with a sales price of $400,000 and an expected Net Operating Income (NOI) of $18,000 in the year following the propertys sale. a) 4.25% b) 4.62% c)...
-
The balance sheet items for The Oven Bakery (arranged in alphabetical order) were as follows at August 1, 2011. (You are to compute the missing figure for Retained Earnings.) During the next two...
-
Supreme Auto Service opened a new service center three decades ago. At the time the center was preparing to open, new equipment was purchased totaling $366,000. Residual value of the equipment was...
-
Which of the following is a positive reason for learning chemistry? (a) Chemistry is relevant to daily life (b) Chemistry offers career opportunities (c) Chemistry studies interesting topics (d)...
-
Construct a Simulink model to solve y = -10y + f(t) where f(t) = 2 sin 4t, for 0 t 3. A Sine Wave 1 S Integrator 10 Gain y (0) = 1 129.1 Scope
-
A company determines that monthly sales S(t), in thousands of dollars, after t months of marketing a product is given by S(t) = 23-551 + 230t+ 160. a) Find S'(1), S'(2), and S'(4). b) Find S''(1),...
-
Dan is a 16 year-old who decided to skip his adolescent development class. If Dan was 19 years-old, this would be his choice, but because of his age, he has broken the law. What type of offence did...
-
You need to remove a bolt from a metal door. The maximum torque the bolt can withstand before starting to rotate is 7 = 70 N-m. You apply a wrench of m = 0.5 kg and 1 = 0.3 m long. You push down on...
-
Lesson 10.1: Emotional Intelligence Emotional Intelligence is a type of social intelligence that affords the individual the ability to monitor his own and others' emotions, to discriminate among...
-
Harriet??s annuity has a total cash value of $2000, and she has paid a total of $1,500 into it. Under a Section 1035 exchange, Harriet rolls the entire value of the annuity into a different annuity....
-
mework Part 8 Help Save k my work mode: This shows what is correct or incorrect for the work you have completed so far. It does not indicate com Retur [The following information applies to the...
-
Using Apple, demonstrate how the differentiation strategy can be well implemented.
-
A fully amortizing mortgage loan is made for $80,000 at 6 percent interest for 25 years. Payments are to be made monthly. Calculate: a. Monthly payments. b. Interest and principal payments during...
-
Why might the after-tax internal rate of return on equity (ATIRR e ) differ for a new investor versus an existing investor who keeps the property?
-
A developer wants to finance a project costing $1.5 million with a 70 percent, 25-year loan at an interest rate of 8 percent. The projects NOI is expected to be $120,000 during year 1 and the NOI, as...
-
How does the accounting for capital leases utilized for fund-based financial statements differ from the procedures used in producing government-wide financial statements?
-
E19.6. Credit Scoring for a Firm with a Ratings Downgrade: Maytag Corporation (Medium) Maytag Corporation is the established manufacturer of washing machines, dryers, dish- washers, and other home...
-
E19.4. Z-Scoring (Easy) Below are ratios for some of the firms that have appeared in this book, for their 1998 fiscal year. Working Retained Capital Earnings Earnings before Interest and Taxes Market...
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App