An investor would like to purchase a new apartment property for $2 M and sell in...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
An investor would like to purchase a new apartment property for $2 M and sell in 5 years. She will use 80% finance at 11% (over 25 years). NOI is expected to be $220,000 for the first year and stay constant. The property value is expected to increase at 2% per year. The building and improvements represent 80% of value and will be depreciated over 27.5 years. Assume a tax rate of 36% for all income, depreciation and capital gain taxes. Assume yearly mortgage payments, fully amortized. Assume zero selling costs. a) What is the BTCFFO? Tip: calculate an annual debt service, no need for monthly. (2 points) b) What is the Debt Coverage Ratio? Is this usually acceptable? Explain. (2 points) c) What is the BTCFSale of the Property at end of year 5? (2 points) d) What is the IRR? (2 points) e) If the required rate of return is 16.5%, what is the NPV? (2 points) F) Considering the required rate of return from item (e), would you recommend this investment? Explain. (1 point)
Expert Answer:
Answer rating: 100% (QA)
a The BTCFFO Before Tax Cash Flow From Operations is calculated as follows BTCFFO Net Operating Income NOI Debt Service NOI for the first year 220 000 ... View the full answer
Related Book For
Real Estate Finance and Investments
ISBN: 9780073377339
14th edition
Authors: William Brueggeman, Jeffrey Fisher
Posted Date:
Students also viewed these accounting questions

An investor would like to purchase a new apartment property for $2 million. However, she faces the decision of whether to use 70 percent or 80 percent financing. The 70 percent loan can be obtained...

The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 15. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...

General A is defending a territory which is accessible by two mountain passes against general B. A has three divisions at her disposal and B has two divisions. Each general allocates her divisions...

5. Did Danone follow the advice regarding JVs in China mentioned in the list just above? Which aspects did it follow and which did it not? Danone's Wrangle with Wahaha In 1996, In 1996, Danone Group...

On January 1, 2014, NorthLake Office Services issues a 10year, $1,000,000 note at LIBOR plus 1%, with interest paid annually. The variable rate is reset at the end of each year. The LIBOR rate for...

We have already determined the expected returns and standard deviations for both Supertech and Slowpoke. In addition, we calculated the deviation of each possible return from the expected return for...

Identify the conjugate pairs. Strategy Identify the species that differ by a protonthese are the conjugate pairs. The acid form has the proton; the base form lacks the proton.

At the beginning of the current season, the ledger of Highland Tennis Shop showed Cash $2,500; Inventory $1,700; and Common Stock $4,200. The following transactions were completed during April. Apr....

Draw a simple diagram/map of how customer demand information flows upstream from the retailers to Barillas production. What do you think are the main causes of the large fluctuations in orders...

The Lshaped frame is made from two segments, each of length Land flexural stiffness EI. If it is subjected to the uniform distributed load, determine the vertical displacement of point B. Using...

Consider the following sample: 26, 49, 9, 42, 60, 11, 43, 26, 30, and 14. Find the mean. Ans: Find the variance. Ans: Find the standard deviation Ans:

Data for Tudor Co for its December 31, 2022 fiscal year follows: 1. On January 1, 2022 the capital structure of the company was: Preferred shares, $1.50, noncumulative 100,000 shares authorized,...

What power in kilowatts can be developed by the impulse turbine if the turbine efficiency is 85%? Assume that the resistance coefficient f of the penstock is 0.015 and the head loss in the nozzle...

Fig.2 gives a thinwalled cylinder with inner radius r and wall thickness t under uniform inner pressure p and axial force F. Calculate the ratio of plastic strain increment de d: d, (where z axis is...

Use the RungeKutta Method to approximate y(2.5). For y=1+(t y) 2

Jack was married to Jill and they had two children, twins. Jack and Jill had a falling out and were divorced when the twins were two. Jill ran off and joined the circus, and Jack raised the children....

On January 1, 2016, Crane Corporation purchased a building to use as its factory, and some equipment to manufacture its product. The following information was determined at the time of purchase: Cost...

Write a paper detailing a geographic information system (GIS) of your own design that would utilize data in an original manner.

A fully amortizing mortgage loan is made for $80,000 at 6 percent interest for 25 years. Payments are to be made monthly. Calculate: a. Monthly payments. b. Interest and principal payments during...

Why might the aftertax internal rate of return on equity (ATIRR e ) differ for a new investor versus an existing investor who keeps the property?

A developer wants to finance a project costing $1.5 million with a 70 percent, 25year loan at an interest rate of 8 percent. The projects NOI is expected to be $120,000 during year 1 and the NOI, as...

Show that n C r 1 + n C r = n + 1 C r for n r 1.

The following table was obtained from the function f(x) = (9 x 2 ) / (1 + x 2 ): Find the interpolating polynomial p(x) for this table. Graph p(x) and f(x) on the same set of axes. X f(x) 2 1 4 0 9...

Show that nCr = "7+n Cr1 for n r 1.