Annual cash inflows from two competing investment projects are given below: 12234 Investment B $ 10,000...

Transcribed Image Text:

Annual cash inflows from two competing investment projects are given below: 12234 Investment B $ 10,000 Year Investment A $ 7,000 8,000 9,000 9,000. 10,000 8,000 7,000 $ 34,000 $ 34,000 The discount rate is 5%. Click here to view Exhibit 14B-1 and Exhibit 14B-2, to determine the appropriate discount factor(s) using tables. Required: Compute the present value of the cash inflows for each investment. Present Value of Cash Flows Year Investment A Investment B 1 2 3 4 $ 0 $ 0 EXHIBIT 14B-1 Present Value of $1; (1+r)* phr Periods 4% 5% 6% 7% 8% 9% A 1 0.962 0.952 0.943 0.935 0.926 0.917 2 0.925 0.907 0.890 0.873 0.857 0.842 amn 3 0.889 heck 0.864 0.840 0.816 0.794 0.772 10% 0.909 0.901 0.826 0.812 0.751 0.731 11% 4 0.855 0.823 0.792 0.763 0.735 0.708 0.683 0.659 5 0.822 0.784 0.747 0.713 0.681 0.650 0.621 0.593 Wri 6 0.790 0.746 0.705 0.666 0.630 0.596 7 0.760 0.711 0.665 0.623 0.583 0.547 D 8 0.731 0.677 0.627 0.582 0.540 0.502 9 giar heck 0.703 0.645 0.592 0.544 0.500 0.460 10 0.676 0.614 0.558 0.508 11 0.650 12 0.625 hmal 13 0.601 14 0.577 7A 15 ansla 16 0.339 17 " 18 0.494 Stati 19 0.475 enera 20 0.456 21 0.439 22 Bo 23 macc 24 25 88 26 0.361 0.281 Apps tens 27 0.347 0.268 0.098 10 111 0.255 0196 0.15 Low Loop 12% 13% 14% 15% 16% 17% 19% 18% 21% 22% 0.893 0.885 0.877 0.870 0.862 0.855 0.847 0.840 0.833 0.826 0.820 0.797 0.783 0.769 0.756 0.743 0.731 0.718 0.706 0.694 0.683 0.672 0.661 0.650 0.640 0.712 0.693 0.675 0.658 0.641 0.624 0.609 0.593 0.579 0.564 0.551 0.537 0.524 0.512 0.636 0.613 0.592 0.572 0.552 0.534 0.516 0.499 0.482 0.467 0451 0.437 0.423 0410 0.567 0.543 0.519 0497 0.476 0456 0437 0419 0.402 0386 0370 0.355 0.341 0.328 0.564 0.535 0.507 0.480 0.456 0.432 0.410 0.390 0.370 0.352 0.335 0319 0.303 0.289 0.275 0.262 0.513 0.482 0452 0425 0.400 0.376 0.354 0.333 0.314 0.296 0.279 0.263 0.249 0.235 0222 0.210 0.467 0.434 0.404 0.376 0.351 0.327 0.305 0.285 0.266 0.249 0.233 0218 0.204 0.191 0.179 0.168 0,424 0.391 0.361 0.333 0.308 0.284 0.263 0.243 0.225 0.209 0.194 0.180 0.167 0.155 0.144 0.134 0.463 0.422 0.386 0.352 0.322 0.295 0.270 0.247 0.227 0.208 0.191 0.176 0.162 0.149 0.137 0.126 0.116 0.107 0.585 0.527 0475 0.429 0.388 0.350 0317 0.287 0.261 0.237 0.215 0.195 0.178 0.162 0.148 0.135 0.123 0.112 0.103 0.094 0086 0.557 0.497 0.444 0.397 0.356 0.319 0.286 0.257 0.231 0.208 0.187 0.168 0.152 0.137 0.124 0.112 0.102 0.092 0.083 0.076 0.069 0.530 0.469 0.415 0.368 0.326 0.290 0.258 0.229 0.204 0.182 0.163 0.145 0.130 0.116 0.104 | 0.093 0.084 0.075 0.068 0.061 0.055 0.505 0442 0.388 0.340 0.299 0.263 0.232 0.205 0.181 0.160 0.141 0.125 0.111 0.099 0.088 0.078 0.069 0.062 0.055 0.049 0.044 0.555 0.481 0.417 0.362 0.315 0.275 0.239 0.209 0.183 0.160 0.140 0.123 0.108 0.095 0084 0.074 0.065 0.057 0.051 0.045 0.534 0.458 0394 0.292 0.252 0.218 0.188 0.163 0.141 0.123 0.107 0.093 0.081 0.071 0.062 0.054 0.047 0.042 0.036 0.032 0.028 0.513 0.436 0.371 0317 0.270 0.231 0.198 0.170 0.034 0.030 0.026 0.023 0.146 0.125 0.108 0.093 0.080 0.069 0.060 0.052 0.045 0.039 0.024 0.021 0.018 0416 0.350 0.180 0.153 0.095 0.081 0.069 0.059 0.051 0.044 0.038 0.032 0.028 0.296 0.250 0.212 0.111 0.130 0.020 0.017 0.014 0.396 0.331 0.277 0.232 0.194 0.164 0.138 0.116 0.098 0.083 0.070 0.060 0.051 0.043 0.037 0.031 0.027 0.023 0.087 0.073 0.061 0.051 0.037 0.043 0.031 0.026 0022 0.019 0.016 | 0.014 | 0012 0.104 0.258 0.215 0.178 0.149 0.124 0.377 0.312 0.013 0.015 0.011 0.009 0.077 0.359 0.064 0.053 0044 0.037 0.031 0.026 0.022 0.018 0.294 0.164 0.242 0.199 0.135 0.112 0.093 0015 0013 0.011 0.009 0.007 0.083 0.068 0.056 0.046 0.038 0.032 0.026 0.022 0.018 0.422 0.342 0.278 0.226 0.184 0.150 0.123 0.101 0.022 0.018 0.015 0.012 0.049 0.040 0.033 0.027 0.009 0.007 0.006 0060 0.074 0.112 0.091 0.406 0.326 0.262 0211 0.170 0.138 0.007 0.006 0.005 0.082 0.066 0.053 0.102 0.043 0.028 0.023 0.019 0.015 0013 0.010 0.008 0.035 0.390 0.310 0.247 0.197 0.158 0.126 0.009 0.007 0006 0.005 0.004 0.092 0.074 0.116 0038 0.059 0.047 0.030 0.024 0.020 0.016 0.013 0.010 0.375 0.233 0.184 0.146 0.295 0.005 0.004 0.017 0.014 0.011 0.009 0.007 0.006 0.003 0.021 0.106 0,084 0.066 0.042 0.033 0.026 0.053 0.172 0.135 0.220 0.006 0.005 0.004 0.003 0.002 0.047 0.076 0.037 0.029 0.023 0.018 0.014 0.011 0.009 0.007 0.060 0.125 0.207 0.161 Laos Laosa Locos Lams 10.0os Logo Loom FarmLa Lansa Loose Loose Lama Loss 10.000 Lans 20% 23% 24% 25% 0.813 0.806 0.800 0.040 0.035 0010 14B-2 Present Value of an Annuity of $1 in Arrears; 11(+) All Bookmarks aphe Periods 4% 5% 6% 7% 8% 9% 10% 11% 12% 1 0.962 13% 0.952 0.943 0.935 0.926 0.917 15% 16% 2 1.886 1.859 1.833 1.808 3 amn 2.775 2.723 2.673 2.624 heck 4 3.630 3.546 3.465 S 4.452 4.329 2.855 4.212 4.100 9 6 5.242 5.076 4.917 4.767 Wri 7 6.002 5.786 5.582 5.389 5.206 8 9 7.435 giar 10 8.111 7.722 heck 11 8.760 8.306 6.733 6.463 6.210 7.108 6.802 7360 7.887 12 9.385 8.863 8.384 = 7.943 7.536 13 9.986 9.394 8.853 ima 14 10.563 9.899 9.295 8.745 15 XA 11.118 10.380 9.712 9.108 8.358 7.904 8.244 8.559 16 11.652 10.838 10.106 9.447 8.851 nsla 17 18 CC 19 tatio nera 20 21 22 12.166 11.274 10.477 9.763 12.659 11.690 10.828 10.059 9.372 13.134 12.085 11.158 10.336 9.604 13.590 12.462 11.470 10.594 9.818 14.029 12.821 11.764 | 10.836 10.017 9.292 14.451 13.163 12.042 11.061 10.201 9442 9.122 8.756 8.201 8.950 8.365 9.129 8.514 8.649 8.772 23 Bo acd 24 25 88 26 27 ops ense 28 14.857 13.489 12.303 11.272 10.371 9.580 15.247 13.799 12.550 11.469 10.529 9.707 15.622 14.094 12.783 11.654 10.675 9.823 15.983 14.375 13.003 11.826 10.810 9.929 16.330 14.643 13.211 11.987 10.935 10.027 9.237 16.663 14.898 13.406 12.137 11.051 10.116 9.307 8.883 8.985 9.077 9.161 0.909 0.901 14% 18% 0.893 0.885 0.877 0.870 0.862 1.783 1.759 1.736 1.713 0.855 0.847 0.840 0.833 1.690 1.668 1.64 1.626 1.605 1.585 0.826 0.820 0.313 0.306 0.800 2.577 2.531 2.487 2.444 2.402 2.361 2.322 2.283 2.246 2.210 2.174 2.140 2.106 2.074 2042 2011 1981 1.547 1.528 1509 1.492 1.474 1.457 3.387 3.312 3.240 3.170 3.102 3.037 2.974 2914 3.993 3.890 2.798 2.743 2.690 2.639 2.589 2.540 2.494 2.448 2.404 2.362 3.791 3.696 3.605 3517 3.433 4.623 3.352 3.274 3.199 3.127 3.058 2.991 2.926 2.864 2.803 2.745 2.689 4.486 4.355 4.231 4.111 3.998 3.889 3.784 3.685 3.589 3.498 3.410 3.326 3.245 3.167 3.092 3.020 2951 5.033 4.868 4.712 4.564 4423 5.971 5.747 4.288 4.160 4.039 3.922 3.812 3.706 3.605 5.535 5.335 5.146 4.968 4.799 3.508 3.416 3.327 3.242 3.161 6.515 4.639 6.247 5.995 5.759 5.537 5.328 5.132 4.946 4.772 4.487 4.344 4.207 4.078 3.954 3.837 3.726 3619 3518 3.421 3.329 7.024 6.710 6.418 6.145 4.607 4.451 4.303 4.163 4.031 3.905 3.786 3.673 3.566 3463 5.889 5.650 5.426 5.216 5.019 4.833 7.499 7.139 4.659 6.805 4.494 6495 6.207 5.938 5.687 5.453 5.234 4.192 4.054 3.923 3.799 3.682 3.571 5.029 4.836 7.161 6814 4.656 4486 4327 4.177 4.035 6.492 6.194 5.918 5.660 5.421 5.197 3.902 3.776 3.656 7.487 7.103 6.750 6.424 6.122 5842 5.583 5.342 5.118 4.988 4.793 4.611 4.439 4.278 4.127 3.985 3.851 3.725 7.786 7.367 6.982 6.628 6.302 4.715 4.533 4.362 4.203 4.053 3912 3.780 6.002 5.724 5.468 5.229 5.008 4.802 4.611 8.061 7.606 7.191 6.811 4.432 4.265 4.108 3.962 3824 6.462 6.142 5.847 5.575 5.324 5.092 4.876 4.675 8.313 7.824 7.379 6.974 4.489 4315 4.153 4001 3.859 6.604 6.265 5.954 5.668 5.405 5.162 4.938 8.544 8.022 7.549 7.120 6.729 6.373 6.047 4536 4357 4.189 4.033 3.887 5.749 5.475 5.222 4.990 4.775 4576 4.391 4.219 4059 3910 7.702 7.250 6.840 6.467 6.128 5.818 5.534 5.273 5.033 4.812 4.608 7.839 7.366 4419 4.243 4.080 3.928 6.938 6.550 6.198 5.877 5.584 5.316 5.070 7.963 7.469 4.843 4.635 4.442 4.263 4.097 3.942 7.025 6.623 6.259 5.929 5.628 5353 5.101 4870 4.657 4.460 4.279 4110 | 3.954 8.075 7.562 7.102 6.687 6.312 5.973 5.665 5.384 5.127 4.891 4.675 4.476 4.292 4.121 3.963 8.176 7.645 7.170 6.743 6.359 6.011 5.696 5410 5.149 4.909 4.690 4.488 4.302 4.130 3.970 8.266 7,718 7.230 6.792 6.399 6.044 5.723 5432 5.167 4.925 4.703 4499 4.311 4.137 3.976 8.348 7.784 7.283- 6.835 6.434 6.073 5.746 5.451 5.182 4.937 4.713 4.507 4.318 4.143 3.981 8.422 7.843 7.330 6.873 6.464 6.097 5.766 5.467 5.195 4.948 4.721 4.514 4.323 4.147 3.985 8.488 7.896 7372 6.906 6.491 6.118 5.783 5.480 5.206 4.956 4.728 4.520 4.328 4.151 3.988 8.548 7.943 7.409 6.935 6.514 6.136 5.798 5.492 5.215 4964 4.734 4.524 4.332 4.154 3.990 8.602 7.984 7.441 6.961 6.534 6.152 5.810 5.502 5.223 4.970 4.739 4.528 4.335 4.157 3.992 wwwwwww www 17% 19% 20% 21% 22% 23% 24% 25% 1.566 1440 1952 4.339 4.910 4.730 Annual cash inflows from two competing investment projects are given below: 12234 Investment B $ 10,000 Year Investment A $ 7,000 8,000 9,000 9,000. 10,000 8,000 7,000 $ 34,000 $ 34,000 The discount rate is 5%. Click here to view Exhibit 14B-1 and Exhibit 14B-2, to determine the appropriate discount factor(s) using tables. Required: Compute the present value of the cash inflows for each investment. Present Value of Cash Flows Year Investment A Investment B 1 2 3 4 $ 0 $ 0 EXHIBIT 14B-1 Present Value of $1; (1+r)* phr Periods 4% 5% 6% 7% 8% 9% A 1 0.962 0.952 0.943 0.935 0.926 0.917 2 0.925 0.907 0.890 0.873 0.857 0.842 amn 3 0.889 heck 0.864 0.840 0.816 0.794 0.772 10% 0.909 0.901 0.826 0.812 0.751 0.731 11% 4 0.855 0.823 0.792 0.763 0.735 0.708 0.683 0.659 5 0.822 0.784 0.747 0.713 0.681 0.650 0.621 0.593 Wri 6 0.790 0.746 0.705 0.666 0.630 0.596 7 0.760 0.711 0.665 0.623 0.583 0.547 D 8 0.731 0.677 0.627 0.582 0.540 0.502 9 giar heck 0.703 0.645 0.592 0.544 0.500 0.460 10 0.676 0.614 0.558 0.508 11 0.650 12 0.625 hmal 13 0.601 14 0.577 7A 15 ansla 16 0.339 17 " 18 0.494 Stati 19 0.475 enera 20 0.456 21 0.439 22 Bo 23 macc 24 25 88 26 0.361 0.281 Apps tens 27 0.347 0.268 0.098 10 111 0.255 0196 0.15 Low Loop 12% 13% 14% 15% 16% 17% 19% 18% 21% 22% 0.893 0.885 0.877 0.870 0.862 0.855 0.847 0.840 0.833 0.826 0.820 0.797 0.783 0.769 0.756 0.743 0.731 0.718 0.706 0.694 0.683 0.672 0.661 0.650 0.640 0.712 0.693 0.675 0.658 0.641 0.624 0.609 0.593 0.579 0.564 0.551 0.537 0.524 0.512 0.636 0.613 0.592 0.572 0.552 0.534 0.516 0.499 0.482 0.467 0451 0.437 0.423 0410 0.567 0.543 0.519 0497 0.476 0456 0437 0419 0.402 0386 0370 0.355 0.341 0.328 0.564 0.535 0.507 0.480 0.456 0.432 0.410 0.390 0.370 0.352 0.335 0319 0.303 0.289 0.275 0.262 0.513 0.482 0452 0425 0.400 0.376 0.354 0.333 0.314 0.296 0.279 0.263 0.249 0.235 0222 0.210 0.467 0.434 0.404 0.376 0.351 0.327 0.305 0.285 0.266 0.249 0.233 0218 0.204 0.191 0.179 0.168 0,424 0.391 0.361 0.333 0.308 0.284 0.263 0.243 0.225 0.209 0.194 0.180 0.167 0.155 0.144 0.134 0.463 0.422 0.386 0.352 0.322 0.295 0.270 0.247 0.227 0.208 0.191 0.176 0.162 0.149 0.137 0.126 0.116 0.107 0.585 0.527 0475 0.429 0.388 0.350 0317 0.287 0.261 0.237 0.215 0.195 0.178 0.162 0.148 0.135 0.123 0.112 0.103 0.094 0086 0.557 0.497 0.444 0.397 0.356 0.319 0.286 0.257 0.231 0.208 0.187 0.168 0.152 0.137 0.124 0.112 0.102 0.092 0.083 0.076 0.069 0.530 0.469 0.415 0.368 0.326 0.290 0.258 0.229 0.204 0.182 0.163 0.145 0.130 0.116 0.104 | 0.093 0.084 0.075 0.068 0.061 0.055 0.505 0442 0.388 0.340 0.299 0.263 0.232 0.205 0.181 0.160 0.141 0.125 0.111 0.099 0.088 0.078 0.069 0.062 0.055 0.049 0.044 0.555 0.481 0.417 0.362 0.315 0.275 0.239 0.209 0.183 0.160 0.140 0.123 0.108 0.095 0084 0.074 0.065 0.057 0.051 0.045 0.534 0.458 0394 0.292 0.252 0.218 0.188 0.163 0.141 0.123 0.107 0.093 0.081 0.071 0.062 0.054 0.047 0.042 0.036 0.032 0.028 0.513 0.436 0.371 0317 0.270 0.231 0.198 0.170 0.034 0.030 0.026 0.023 0.146 0.125 0.108 0.093 0.080 0.069 0.060 0.052 0.045 0.039 0.024 0.021 0.018 0416 0.350 0.180 0.153 0.095 0.081 0.069 0.059 0.051 0.044 0.038 0.032 0.028 0.296 0.250 0.212 0.111 0.130 0.020 0.017 0.014 0.396 0.331 0.277 0.232 0.194 0.164 0.138 0.116 0.098 0.083 0.070 0.060 0.051 0.043 0.037 0.031 0.027 0.023 0.087 0.073 0.061 0.051 0.037 0.043 0.031 0.026 0022 0.019 0.016 | 0.014 | 0012 0.104 0.258 0.215 0.178 0.149 0.124 0.377 0.312 0.013 0.015 0.011 0.009 0.077 0.359 0.064 0.053 0044 0.037 0.031 0.026 0.022 0.018 0.294 0.164 0.242 0.199 0.135 0.112 0.093 0015 0013 0.011 0.009 0.007 0.083 0.068 0.056 0.046 0.038 0.032 0.026 0.022 0.018 0.422 0.342 0.278 0.226 0.184 0.150 0.123 0.101 0.022 0.018 0.015 0.012 0.049 0.040 0.033 0.027 0.009 0.007 0.006 0060 0.074 0.112 0.091 0.406 0.326 0.262 0211 0.170 0.138 0.007 0.006 0.005 0.082 0.066 0.053 0.102 0.043 0.028 0.023 0.019 0.015 0013 0.010 0.008 0.035 0.390 0.310 0.247 0.197 0.158 0.126 0.009 0.007 0006 0.005 0.004 0.092 0.074 0.116 0038 0.059 0.047 0.030 0.024 0.020 0.016 0.013 0.010 0.375 0.233 0.184 0.146 0.295 0.005 0.004 0.017 0.014 0.011 0.009 0.007 0.006 0.003 0.021 0.106 0,084 0.066 0.042 0.033 0.026 0.053 0.172 0.135 0.220 0.006 0.005 0.004 0.003 0.002 0.047 0.076 0.037 0.029 0.023 0.018 0.014 0.011 0.009 0.007 0.060 0.125 0.207 0.161 Laos Laosa Locos Lams 10.0os Logo Loom FarmLa Lansa Loose Loose Lama Loss 10.000 Lans 20% 23% 24% 25% 0.813 0.806 0.800 0.040 0.035 0010 14B-2 Present Value of an Annuity of $1 in Arrears; 11(+) All Bookmarks aphe Periods 4% 5% 6% 7% 8% 9% 10% 11% 12% 1 0.962 13% 0.952 0.943 0.935 0.926 0.917 15% 16% 2 1.886 1.859 1.833 1.808 3 amn 2.775 2.723 2.673 2.624 heck 4 3.630 3.546 3.465 S 4.452 4.329 2.855 4.212 4.100 9 6 5.242 5.076 4.917 4.767 Wri 7 6.002 5.786 5.582 5.389 5.206 8 9 7.435 giar 10 8.111 7.722 heck 11 8.760 8.306 6.733 6.463 6.210 7.108 6.802 7360 7.887 12 9.385 8.863 8.384 = 7.943 7.536 13 9.986 9.394 8.853 ima 14 10.563 9.899 9.295 8.745 15 XA 11.118 10.380 9.712 9.108 8.358 7.904 8.244 8.559 16 11.652 10.838 10.106 9.447 8.851 nsla 17 18 CC 19 tatio nera 20 21 22 12.166 11.274 10.477 9.763 12.659 11.690 10.828 10.059 9.372 13.134 12.085 11.158 10.336 9.604 13.590 12.462 11.470 10.594 9.818 14.029 12.821 11.764 | 10.836 10.017 9.292 14.451 13.163 12.042 11.061 10.201 9442 9.122 8.756 8.201 8.950 8.365 9.129 8.514 8.649 8.772 23 Bo acd 24 25 88 26 27 ops ense 28 14.857 13.489 12.303 11.272 10.371 9.580 15.247 13.799 12.550 11.469 10.529 9.707 15.622 14.094 12.783 11.654 10.675 9.823 15.983 14.375 13.003 11.826 10.810 9.929 16.330 14.643 13.211 11.987 10.935 10.027 9.237 16.663 14.898 13.406 12.137 11.051 10.116 9.307 8.883 8.985 9.077 9.161 0.909 0.901 14% 18% 0.893 0.885 0.877 0.870 0.862 1.783 1.759 1.736 1.713 0.855 0.847 0.840 0.833 1.690 1.668 1.64 1.626 1.605 1.585 0.826 0.820 0.313 0.306 0.800 2.577 2.531 2.487 2.444 2.402 2.361 2.322 2.283 2.246 2.210 2.174 2.140 2.106 2.074 2042 2011 1981 1.547 1.528 1509 1.492 1.474 1.457 3.387 3.312 3.240 3.170 3.102 3.037 2.974 2914 3.993 3.890 2.798 2.743 2.690 2.639 2.589 2.540 2.494 2.448 2.404 2.362 3.791 3.696 3.605 3517 3.433 4.623 3.352 3.274 3.199 3.127 3.058 2.991 2.926 2.864 2.803 2.745 2.689 4.486 4.355 4.231 4.111 3.998 3.889 3.784 3.685 3.589 3.498 3.410 3.326 3.245 3.167 3.092 3.020 2951 5.033 4.868 4.712 4.564 4423 5.971 5.747 4.288 4.160 4.039 3.922 3.812 3.706 3.605 5.535 5.335 5.146 4.968 4.799 3.508 3.416 3.327 3.242 3.161 6.515 4.639 6.247 5.995 5.759 5.537 5.328 5.132 4.946 4.772 4.487 4.344 4.207 4.078 3.954 3.837 3.726 3619 3518 3.421 3.329 7.024 6.710 6.418 6.145 4.607 4.451 4.303 4.163 4.031 3.905 3.786 3.673 3.566 3463 5.889 5.650 5.426 5.216 5.019 4.833 7.499 7.139 4.659 6.805 4.494 6495 6.207 5.938 5.687 5.453 5.234 4.192 4.054 3.923 3.799 3.682 3.571 5.029 4.836 7.161 6814 4.656 4486 4327 4.177 4.035 6.492 6.194 5.918 5.660 5.421 5.197 3.902 3.776 3.656 7.487 7.103 6.750 6.424 6.122 5842 5.583 5.342 5.118 4.988 4.793 4.611 4.439 4.278 4.127 3.985 3.851 3.725 7.786 7.367 6.982 6.628 6.302 4.715 4.533 4.362 4.203 4.053 3912 3.780 6.002 5.724 5.468 5.229 5.008 4.802 4.611 8.061 7.606 7.191 6.811 4.432 4.265 4.108 3.962 3824 6.462 6.142 5.847 5.575 5.324 5.092 4.876 4.675 8.313 7.824 7.379 6.974 4.489 4315 4.153 4001 3.859 6.604 6.265 5.954 5.668 5.405 5.162 4.938 8.544 8.022 7.549 7.120 6.729 6.373 6.047 4536 4357 4.189 4.033 3.887 5.749 5.475 5.222 4.990 4.775 4576 4.391 4.219 4059 3910 7.702 7.250 6.840 6.467 6.128 5.818 5.534 5.273 5.033 4.812 4.608 7.839 7.366 4419 4.243 4.080 3.928 6.938 6.550 6.198 5.877 5.584 5.316 5.070 7.963 7.469 4.843 4.635 4.442 4.263 4.097 3.942 7.025 6.623 6.259 5.929 5.628 5353 5.101 4870 4.657 4.460 4.279 4110 | 3.954 8.075 7.562 7.102 6.687 6.312 5.973 5.665 5.384 5.127 4.891 4.675 4.476 4.292 4.121 3.963 8.176 7.645 7.170 6.743 6.359 6.011 5.696 5410 5.149 4.909 4.690 4.488 4.302 4.130 3.970 8.266 7,718 7.230 6.792 6.399 6.044 5.723 5432 5.167 4.925 4.703 4499 4.311 4.137 3.976 8.348 7.784 7.283- 6.835 6.434 6.073 5.746 5.451 5.182 4.937 4.713 4.507 4.318 4.143 3.981 8.422 7.843 7.330 6.873 6.464 6.097 5.766 5.467 5.195 4.948 4.721 4.514 4.323 4.147 3.985 8.488 7.896 7372 6.906 6.491 6.118 5.783 5.480 5.206 4.956 4.728 4.520 4.328 4.151 3.988 8.548 7.943 7.409 6.935 6.514 6.136 5.798 5.492 5.215 4964 4.734 4.524 4.332 4.154 3.990 8.602 7.984 7.441 6.961 6.534 6.152 5.810 5.502 5.223 4.970 4.739 4.528 4.335 4.157 3.992 wwwwwww www 17% 19% 20% 21% 22% 23% 24% 25% 1.566 1440 1952 4.339 4.910 4.730