Answer ALL questions. Read the following case study and answer the questions: (30 MARKS] Elsies Limited...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Answer ALL questions. Read the following case study and answer the questions: (30 MARKS] Elsies Limited is a nationally recognised supplier of catering equipment. It offers safe and secure shopping via its online FINANCIAL PROJECTIONS AND CAPITAL EXPENDITURE OF ELSIES LIMITED store and its state-of-the-art premises in each of the provinces of South Africa. The company offers a wide selection of catering equipment and supplies at competitive prices. The target market includes restaurants, hotels, hostels and spaza shops. Their products carry an industry-leading warranty that is backed by good after-sales service and availability of spares. The company was established in 2015 with an authorised share capital of 1 500 000 ordinary shares of which 900 000 were issued at R2 each at the initial public offering in 2015. The financial manager and her team were in the process of forecasting the financial performance for 2024, and financial position of the company as of 31 December 2024. The starting point was the following figures that were obtained from the financial statements for the year ended 31 December 2023: The sales amounted to R9 600 000, and the cost price of the goods sold was R7 200 000 Operating expenses. totaled R1 200 000 whilst the company tax amounted to R336 000. The carrying value of the fixed assets was R4 200 000 whilst the inventories, trade debtors and cash reflected values of R1 200 000, R1 800 000 and R600 000 respectively The ordinary share capital balance remained unchanged since the establishment of the company in 2015 whilst the undistributed profits of the company accumulated to R2 100 000. An amount of R2 400 000 was owed to Jip Bank for a long-term loan, The amount owed to trade creditors was R1 467 000 and the company tax payable to SARS was R33 000. Custory when not given % The following predictions were made for the financial year ended 31 December 2024: Sales are expected to increase by 25%. Seventy-five percent (75%) of the total sales is estimated to be on credit. Company tax will be calculated at 27% of the pre-tax profit and 10% of this amount is expected to be unpaid on 31 December 2024. A final dividend of R400 000 is expected to be declared on 31 December 2024, and is payable during 2025. The unsold shares are expected to be issued on 31 March 2024 at R3 each. The amount owed by trade debtors will be based on a collection period of 54.75 days. The company's closing inventory and the amount owed to trade creditors are expected to change directly with the change in sales in 2024. A new machine with a cost price of R700 000 will be purchased during January 2024. Depreciation for 2024 (included in the operating expenses) is expected to amount to R300 000. R760 000 will be paid to Jip Bank during 2024 and this amount includes R360 000 for interest. The cash balance must be calculated (balancing figure). Tall here Elsies Limited is considering the purchase of a machine to manufacture some of the spare parts for the catering equipment during 2025. The company desires a minimum required rate of return of 12%. The machine will cost R2 000 000 plus R400 000 for installation and is predicted to have a useful life of five years. A salvage value of R100 000 is estimated. The machine is expected to generate cash inflows of R800 000 per year but will require the employment of two new machine operators at R100 000 per year for each operator, and it will require maintenance and repairs averaging R40 000 per year. Depreciation will be calculated using the straight-line method. QUESTION 2 Refer to the investment opportunity for 2025 and calculate the following. (Ignore taxes.) Where discount factors are required, use the four decimals present value tables that appear in the module guide. 10 2.1 Accounting Rate of Return on average investment (expressed to two decimal places). (3) 2.2 Benefit Cost Ratio (expressed to two decimal places). (4) 2.3 Internal Rate of Return (expressed to two decimal places). Your answer must reflect two NPV calculations (using consecutive rates/percentages) and interpolation. (5) Answer ALL questions. Read the following case study and answer the questions: (30 MARKS] Elsies Limited is a nationally recognised supplier of catering equipment. It offers safe and secure shopping via its online FINANCIAL PROJECTIONS AND CAPITAL EXPENDITURE OF ELSIES LIMITED store and its state-of-the-art premises in each of the provinces of South Africa. The company offers a wide selection of catering equipment and supplies at competitive prices. The target market includes restaurants, hotels, hostels and spaza shops. Their products carry an industry-leading warranty that is backed by good after-sales service and availability of spares. The company was established in 2015 with an authorised share capital of 1 500 000 ordinary shares of which 900 000 were issued at R2 each at the initial public offering in 2015. The financial manager and her team were in the process of forecasting the financial performance for 2024, and financial position of the company as of 31 December 2024. The starting point was the following figures that were obtained from the financial statements for the year ended 31 December 2023: The sales amounted to R9 600 000, and the cost price of the goods sold was R7 200 000 Operating expenses. totaled R1 200 000 whilst the company tax amounted to R336 000. The carrying value of the fixed assets was R4 200 000 whilst the inventories, trade debtors and cash reflected values of R1 200 000, R1 800 000 and R600 000 respectively The ordinary share capital balance remained unchanged since the establishment of the company in 2015 whilst the undistributed profits of the company accumulated to R2 100 000. An amount of R2 400 000 was owed to Jip Bank for a long-term loan, The amount owed to trade creditors was R1 467 000 and the company tax payable to SARS was R33 000. Custory when not given % The following predictions were made for the financial year ended 31 December 2024: Sales are expected to increase by 25%. Seventy-five percent (75%) of the total sales is estimated to be on credit. Company tax will be calculated at 27% of the pre-tax profit and 10% of this amount is expected to be unpaid on 31 December 2024. A final dividend of R400 000 is expected to be declared on 31 December 2024, and is payable during 2025. The unsold shares are expected to be issued on 31 March 2024 at R3 each. The amount owed by trade debtors will be based on a collection period of 54.75 days. The company's closing inventory and the amount owed to trade creditors are expected to change directly with the change in sales in 2024. A new machine with a cost price of R700 000 will be purchased during January 2024. Depreciation for 2024 (included in the operating expenses) is expected to amount to R300 000. R760 000 will be paid to Jip Bank during 2024 and this amount includes R360 000 for interest. The cash balance must be calculated (balancing figure). Tall here Elsies Limited is considering the purchase of a machine to manufacture some of the spare parts for the catering equipment during 2025. The company desires a minimum required rate of return of 12%. The machine will cost R2 000 000 plus R400 000 for installation and is predicted to have a useful life of five years. A salvage value of R100 000 is estimated. The machine is expected to generate cash inflows of R800 000 per year but will require the employment of two new machine operators at R100 000 per year for each operator, and it will require maintenance and repairs averaging R40 000 per year. Depreciation will be calculated using the straight-line method. QUESTION 2 Refer to the investment opportunity for 2025 and calculate the following. (Ignore taxes.) Where discount factors are required, use the four decimals present value tables that appear in the module guide. 10 2.1 Accounting Rate of Return on average investment (expressed to two decimal places). (3) 2.2 Benefit Cost Ratio (expressed to two decimal places). (4) 2.3 Internal Rate of Return (expressed to two decimal places). Your answer must reflect two NPV calculations (using consecutive rates/percentages) and interpolation. (5)
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
What are the three shapes of periodic signals a function generator can produce?
-
Annuity Factors There are four pieces to an annuity present value. What are they?
-
Compare a fixed exchange rate regime with a floating exchange rate regime.
-
If an edge \(a b\) is a bridge with at least three components on each side, then there is no Hamilton path between vertex \(a\) and any vertex on the other side of edge \(a b\). a. True b. False
-
The Converting Department of Homebrite Towel and Tissue Company had 840 units in work in process at the beginning of the period, which were 75% complete. During the period, 14,600 units were...
-
Vista Virtual School Math 30-1 Assignment 1.1 Sept 2022 Vista Virtual School Math 30-1 Assignment 1.1 Sept 2022 2, Consider the radical equation 1/5 x = x3 c. Graphically determine the solution using...
-
It was my first time sitting on the other side of the desk. I have been asked by my Dean to serve as the Interim Director of the Marilyn Magaram Center (MMC), a Food Science, Nutrition, and Dietetics...
-
explanation and, if possible, resolution to this Centroid and Moment of Inertia problem? STM 241 Plate No: Shape Use Scientific or Engineering Notation (EXEPT for x, y, d, & dy) Lab #1 Centroid...
-
The marketing manager for the relaunch of the SuperCook range in the UK wants a system of forecasting that will provide as accurate a picture as possible of first-year sales in order to satisfy...
-
In considering the ICS for the Aliva Company, Joan Davies, CPA, develops an internal control questionnaire for EDP general controls that includes the following questions: 1. Is there adequate...
-
Identify several analytical procedures that may be applied to payroll balances and indicate the assertions to which the evidence pertains.
-
a. Indicate the responsibilities of the personnel department in the processing of payroll transactions. b. Describe the control procedures in preparing attendance and timekeeping data.
-
Identify the functions in processing payroll transactions.
-
A(n) _________blank report evaluates two or more alternatives before suggesting that one among them be chosen, and usually consists of the decision to be made, a listing of the alternatives, and an...
-
1. Firms may hold financial assets to earn returns. How the firm would classify financial assets? What treatment will such financial assets get in the financial statements in accordance with US GAAP...
-
Here are two companies: Young corporation and Mature corporation. Young Corporation grows very rapidly, does not pay any dividends and retains all its profits. Mature Corporation stopped growing a...
-
A reverse split is just like a split, but only in a reverse direction. For example, in 1 for 2 reverse split, you receive 1 shares for every 2 shares you hold. How would your answers to the previous...
-
Here is data on the stock prices and returns of General Electric, Boeing and S&P 500 index. Calculate the highlighted cells. A B C D E F G 1 Date GE MONTHLY RETURNS ON GE, BOEING, S&P500, 2000 GE...
Study smarter with the SolutionInn App