Answer completley, & show work. What is unclear about table?

Question 1 (4 Points) You are given the following information: $130 $1,300 100 Loan information Land price Down payment Loan value 150 Cash rent Land price Acres Yield (bu/acre) Price ($/bu) Gov payments (S/acre) Revenues ($/acre) Operating costs (S/acre) $3.5 $130,000 $6,000 124,000 30 5.00% $8,066 Years $20 Annual interest rate Annual payment $250 Growth rate Discount rate Marginal tax rate 5% 10% 25% Please fill in the following table. Land is purchased with a loan. Year Revenues Land is purchased with a loan Loan Interest payments Taxes Operating costs Net after tax cash flow