****ANSWER ONLY PLEASE ****

****ANSWER ONLY PLEASE ****

Constant FCF Growth Valuation Brook Corporation's free cash flow for the current year ( FCF0) was $1.50 million. Its investors require a 13% rate of return on Brooks Corporation stock (WACC =13% ). What is the estimated value of operations if investors expect FCF to grow at a constant annual rate of (1) 7%, (2) 0%, (3) 6%, or (4) 11% ? Do not round intermediate calculations. Enter your answers in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answers to two decimal places. 1. $ million 2. $ million 3. $ miltion 4. $ million Dozier Corporation is a fast-growing supplier of office products. Analysts project the following free cash flows (FCFs) during the next 3 years, after which FCF is expected to grow at a constant 8% rate. Dozier's weighted average cost of capital is WACC =15%. Free cash flow (millions of dollars) a. What is Dozier's horizon value? (Hint: Find the value of all free cash flows beyond Year 3 discounted back to Year 3.) Enter your answer in millions. For example, an answer of $10,550,000 should be entered as 10.55 . Round your answer to two decimal places. $million b. What is the current value of operations for Dozier? Do not round intermediate calculations. Enter your answer in millions. For example, an answer of $10,550,000 should be entered as 10.55 . Round your answer to two decimal places. $ million $ million c. Suppose Dozier has $10 million in marketable securities, $100 miliion in debt, and 10 million shares of stock. What is the intrinsic price per share? Do not round intermediate calculations. Round your answer to the nearest cent. $ per share