Question: answer Questions 3 in Excel. I need an Excel formula too. Instead of 1 loan been disbursed, assumed a portfolio of loans been disbursed with

answer Questions 3 in Excel. I need an Excel formula too. Instead of 1 loan been disbursed, assumed a portfolio of loans been disbursed with % distribution of tenure (on amount), interest rate and overall disbursal as follows

Overall portfolio disbursal1,00,000Annualized Interest rate15%Monthly interest rate1.25%

Assume all loans are disbursed at the above interest rate only, interest is applied monthly on declining balance method.

TenureDistribution15.00%25.00%310.00%42.00%55.00%625.00%72.00%82.00%915.00%102.00%112.00%1225.00%

The above details are exactly same as question 2 but now assume that some loans also get foreclosed and the coincidental foreclosure curve is as follows:

123456789101112Foreclosure Curve - POS4.44%2.58%2.47%2.35%2.32%2.36%2.17%2.22%2.26%2.17%2.33%2.72%

Answer the following question (complete the empty table)

what will be the balance outstanding of the whole portfolio at the end of every month What is the payment received every month What is the principal paid and interest paid every month

Balance outstanding at start of periodPayment received (EMI amount)Principal paidInterest paid11,00,000 2 3 4 5 6 7 8 9 10 11 12

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!