Risk Ratios for Hasbro (Problem 5.13) Year 4 Year 3 Year 2 Current ratio Quick ratio...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Risk Ratios for Hasbro (Problem 5.13) Year 4 Year 3 Year 2 Current ratio Quick ratio Operating cash flow to current liabilities ratio Days accounts receivable outstanding Days inventory held Days accounts payable outstanding Net days of working capital financing needed Liabilities to assets ratio Liabilities to shareholders' equity ratio Long-term debt to long-term capital ratio Long-term debt to shareholders' equity ratio Operating cash flow to total liabilities ratio Interest coverage ratio 1.6 1.5 1.2 1.1 0.479 0.548 68 73 51 68 47 49 72 91 0.556 0.621 1.251 1639 0.328 0.418 0.489 0.720 0.215 0.238 5.6 2.3 REQUIRED a. Calculate the amounts of these ratios for Year 4. b. Assess the changes in the short-term liquidity risk of Hasbro between Year 2 and Year 4 and the level of that risk at the end of Year 4. c. Assess the changes in the long term solvency risk of Hasbro between Year 2 and Year 4 and the level of that risk at the end of Year 4. Exhibit 4.30 Hasbro Balance Sheets (amounts in millions) (Problem 4.24) December 31, Year 4 Year 3 Year 2 Year 1 1111 ASSETS $ 496 $ 725 579 $ 233 572 217 Cash $ 521 Accounts recelvable 607 555 169 212 Inventories 195 190 346 $1,368 Prepayments 219 191 Total Current Assets $1,718 $1,509 $1,432 Exhibit 4.30 (Continued) 1,316 $3.241 1,765 $3,369 1454 1,498 Other assets $3,163 $3,143 Total Assets LIABILITIES AND SHAREHOLDERS' EQUITY Accounts payable Short-term borrowing Other current liabilities Total Current Liabilities Long-term debt Other noncurrent llabilities Total Liabilities Common stock Additional paid-in capital Retained earmings Accumulated other comprehensive income (loss) Treasury stock Total Shareholders' Equity Total Liabilities and Shareholders' Equity $ 168 $ 159 S 166 $ 123 342 24 223 36 639 747 578 599 $ 967 5 758 $1,149 303 $ 930 687 857 1,166 149 141 128 92 $1,601 $1,758 51,952 $2,016 $ 105 $ 105 $ 105 458 $ 105 381 398 455 1,721 1,567 1,430 1,622 (68) (761) $1,353 $3.369 82 30 (47) (755) $1,191 $3,143 (695) (649) 51,640 $3,241 $1,405 $3,163 Sce Hanbre, Inc. Fom 10K for the Fiscal Years Ended 2001-2004. The Assets don't add up. But that is the way the text presented it Don't worry about that as all of the ratios are bascd on numbers presented and are correctly calculated. Exhibit 4.31 Hasbro Income Statements (amounts in millions (Problem 4.24) For the Year Ended December 31, Year 3 Year 2 Year 4 $ 2,998 (1,252) $ 3,139 (1,288) $2,816 (1.09) Sales Cost of goods sold Selling ard administrative expenses: Advertising Ressarch and development (387) (364) (297) (157) (143) 154) (248) (799) 1296) (223) Royalty expense Other selling and administrative [788) (687) Exhibit 4.31 (Continued) (76) (29) 75 (53) Interest expense Income tex expense Net Income (32 (64) (69) S 196 175 Ka Haslara, k. Funn 10-K for the facal Years Ended 2002 2004. Hasbro Statements of Cash Flows (amounts in millions) (Problem 4.24) For the Year Ended December 31, Year 4 Year 3 Yar 1 OPERATIONS $ 175 $ 75 184 (67) Net income $195 146 164 Depreciation and amortization Addbacks and subtractions, net 17 68 (Inciease) Deciease in accounts receivable 76 (13) 30 185 23 $ 173 35 (Increasa) Decrease in invertories (Increase) Decrease in propayments ncreme (Cecrease) in accounts payable and other currant liabilities Cash Alow from Operations (16) 29 8 (90) 17 $358 $ 454 Risk Ratios for Hasbro (Problem 5.13) Year 4 Year 3 Year 2 Current ratio Quick ratio Operating cash flow to current liabilities ratio Days accounts receivable outstanding Days inventory held Days accounts payable outstanding Net days of working capital financing needed Liabilities to assets ratio Liabilities to shareholders' equity ratio Long-term debt to long-term capital ratio Long-term debt to shareholders' equity ratio Operating cash flow to total liabilities ratio Interest coverage ratio 1.6 1.5 1.2 1.1 0.479 0.548 68 73 51 68 47 49 72 91 0.556 0.621 1.251 1639 0.328 0.418 0.489 0.720 0.215 0.238 5.6 2.3 REQUIRED a. Calculate the amounts of these ratios for Year 4. b. Assess the changes in the short-term liquidity risk of Hasbro between Year 2 and Year 4 and the level of that risk at the end of Year 4. c. Assess the changes in the long term solvency risk of Hasbro between Year 2 and Year 4 and the level of that risk at the end of Year 4. Exhibit 4.30 Hasbro Balance Sheets (amounts in millions) (Problem 4.24) December 31, Year 4 Year 3 Year 2 Year 1 1111 ASSETS $ 496 $ 725 579 $ 233 572 217 Cash $ 521 Accounts recelvable 607 555 169 212 Inventories 195 190 346 $1,368 Prepayments 219 191 Total Current Assets $1,718 $1,509 $1,432 Exhibit 4.30 (Continued) 1,316 $3.241 1,765 $3,369 1454 1,498 Other assets $3,163 $3,143 Total Assets LIABILITIES AND SHAREHOLDERS' EQUITY Accounts payable Short-term borrowing Other current liabilities Total Current Liabilities Long-term debt Other noncurrent llabilities Total Liabilities Common stock Additional paid-in capital Retained earmings Accumulated other comprehensive income (loss) Treasury stock Total Shareholders' Equity Total Liabilities and Shareholders' Equity $ 168 $ 159 S 166 $ 123 342 24 223 36 639 747 578 599 $ 967 5 758 $1,149 303 $ 930 687 857 1,166 149 141 128 92 $1,601 $1,758 51,952 $2,016 $ 105 $ 105 $ 105 458 $ 105 381 398 455 1,721 1,567 1,430 1,622 (68) (761) $1,353 $3.369 82 30 (47) (755) $1,191 $3,143 (695) (649) 51,640 $3,241 $1,405 $3,163 Sce Hanbre, Inc. Fom 10K for the Fiscal Years Ended 2001-2004. The Assets don't add up. But that is the way the text presented it Don't worry about that as all of the ratios are bascd on numbers presented and are correctly calculated. Exhibit 4.31 Hasbro Income Statements (amounts in millions (Problem 4.24) For the Year Ended December 31, Year 3 Year 2 Year 4 $ 2,998 (1,252) $ 3,139 (1,288) $2,816 (1.09) Sales Cost of goods sold Selling ard administrative expenses: Advertising Ressarch and development (387) (364) (297) (157) (143) 154) (248) (799) 1296) (223) Royalty expense Other selling and administrative [788) (687) Exhibit 4.31 (Continued) (76) (29) 75 (53) Interest expense Income tex expense Net Income (32 (64) (69) S 196 175 Ka Haslara, k. Funn 10-K for the facal Years Ended 2002 2004. Hasbro Statements of Cash Flows (amounts in millions) (Problem 4.24) For the Year Ended December 31, Year 4 Year 3 Yar 1 OPERATIONS $ 175 $ 75 184 (67) Net income $195 146 164 Depreciation and amortization Addbacks and subtractions, net 17 68 (Inciease) Deciease in accounts receivable 76 (13) 30 185 23 $ 173 35 (Increasa) Decrease in invertories (Increase) Decrease in propayments ncreme (Cecrease) in accounts payable and other currant liabilities Cash Alow from Operations (16) 29 8 (90) 17 $358 $ 454
Expert Answer:
Answer rating: 100% (QA)
a Calculate the amounts of ratios for year 4 Risk ratios for Hasbro ... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
The financial statement column should be identified as Balance Sheet Income Statement or Retained Earnings The classification column should be identified as current liabilities noncurrent liabilities...
-
It is suggested that a channel which reduces erosion has a parabolic shape, as in Fig. P10.46. Formulas for area and perimeter of the parabolic cross-section are as follows [Ref. 7 of Chap. 10]:...
-
Answer the questions posed in Exercise 1 for the following sequences (when properly defined): (a) kx/1 + kx [0, 1]. (b) 1/x(1 + xk) [0, 1]. (c) 1/x(1 + xk) [1, 2]. (d) 1/x(2 - xk) [0, 1].
-
Consider a lottery L1 = [0.5, A; 0.5, L2], where U(A) = 4, and L2 = [0.5, X; 0.5, Y] is a lottery, and U(X) = 4, U(Y) = 8. What is the utility of the the first lottery, U(L1)?
-
Southern Exposure Ltd. begins operations on January 2, 2010. During the year, the following transactions affect shareholders' equity: 1. Southern Exposure authorizes the issuance of 1 million common...
-
A manufacturing firm claims that the batteries used in their electronic games will last an average of 30 hours. To maintain this average L6 batteries are tested each month. If the computed /-value...
-
Using Equation 5.6 for moisture diffusion, derive an equation for the time required for an initially dry material to reach \(99.9 \%\) of its fully saturated equilibrium moisture content. The series...
-
Kobayashi Company has the following accounts: Instructions (a) Complete the table. Identify (1) The type of account as asset, liability, or owner's equity (for owner's equity accounts, also identify...
-
Psychology is an objective and systematic study of how people behave and think.Based on your understanding, why do you thing Psychology is a part of Science Field. sample text sample text x C E=mc...
-
Identify which one of the six key steps in performing an ADA technique is represented by the following statement: "During this step, the initial ADA technique selected will be confirmed, the...
-
Auto Legend Sdn Bhd (Auto Legend) had historically sold auto parts directly to customers through its retail stores. Due to competitive pressure. Auto Legend installed an Internet-based sales system...
-
What are the facts of this case? Business Financing Solutions, Inc. ("BFS") is a small lending institution that specializes in providing loans to small businesses. BFS's president, Rachel Chen, has...
-
Let x-3 f(x) = x+4x-32 Use interval notation to indicate the values for which f(x) is defined.
-
How do operating systems implement security measures for inter-process communication (IPC), and what are the potential security risks associated with IPC mechanisms like shared memory and message...
-
Sunrise Coffee Company roasts and packs coffee beans. The process begins in the Roasting Department. From the Roasting Department Packing Department. The following is a partial work in process...
-
Suppose a sound source is receding from you at a rate of 50 m/s. The natural frequency of the sound source is 600 Hz. The speed of sound is 340 m/s. By how much is the wavelength of the sound...
-
How much of the gift to the neighbor will be taxable to the neighbor for gift tax purposes?
-
From 1970 to 1990, Sri Lanka's population grew by approximately 2.2 million persons every five years. The population in 1970 was 12.2 million people.What is the best formula for P, Sri Lanka's...
-
In explaining why monetary policy did not pull Japan out of a recession in the early 2000s, an official at the Bank of Japan was quoted as saying that despite "major increases in the money supply,"...
-
Suppose that you are the vice president of operations of a manufacturing firm that sells an industrial lubricant in a competitive market. Further suppose that your economist gives you the following...
-
Economists Michael Bordo of Rutgers University and Angela Redish of the University of British Columbia have argued that the "Bretton Woods system functioned for a number of years but beginning in the...
-
Suppose a negatively charged ring is placed directly above the positively charged ring in Figure 28.7. If both rings spin in the same direction, is the magnetic interaction between them attractive or...
-
Does the direction of the electric field along the axis inside an electric dipole coincide with the direction of the electric dipole moment?
-
Suppose the square current loop in Figure 28.10 is replaced by a circular loop with a diameter equal to the width of the square loop and with the same current. Does the circular loop experience a...
Study smarter with the SolutionInn App