Appe group's summarized consolidated financial statement for the year ended 31 July 2010 are as follows:...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Appe group's summarized consolidated financial statement for the year ended 31 July 2010 are as follows: Apple Bhd: Consolidated Statement of Profit or Loss and Other Comprehensive Income for the years ended 31 July 2010 and 2009 + Revenue Cost of sales Gross profit Operating expenses Gains on revaluation of financial assets Finance costs Profit (loss) before taxation Income tax expense Profit for the year Profit for the year attributable to: Owners of the parent Non-controlling interests Profit for the year 2010 USD Mil 9,650 (4,900) 4,750 (3,756) 26 (49) 971 (80) 891 876 15 891 2009 USD' Mil 8,790 (5,750) 3,040 (3,020) 40 (33) 27 0 27 27 0 27 Apple Bhd: Consolidated Statements of Financial Position as at 31 July: 2010 2009 USD Mil USD Mil Non-current assets: Property, plant and equipment Intangible assets Goodwill Financial assets Current assets: Inventory Trade receivables Bank Total assets Equity: Equity shares Retained earnings Non-controlling interest Non-current liabilities: 6% bonds Current liabilities: Trade payables and provisions Bank overdraft Current tax payable Total equity and liabilities 3,680 330 60 210 4,280 400 460 860 5,140 1,900 1,796 3,696 50 3,746 680 680 466 168 80 714 5,140 2,400 350 180 2,930 275 340 230 845 3,775 1,550 1,305 2,855 2,855 550 550 280 90 370 3,775 The following notes should be taken into consideration: On 1 December 2009, Johan bought an 80% stake in another entity, Mary Bhd. The cost of this stake was USD200 million, satisfied by Apple issuing 120 million equity shares and USD80 million in cash. The fair value of the net assets acquired on the acquisition date was USD180 million, consisting of the following: 1. 2. 3. 4. 5. 6. 7. 8. 9. Property, plant and equipment Intangible assets Inventory Cash Trade payables USD Mil 130 20 25 20 _(15) 180 The fair value of the non-controlling interest at the acquisition date was USD47 million. Apple uses the full (fair value) goodwill method in all acquisitions. Goodwill was tested for impairment at 31 July 2010, and any impairment loss was correctly accounted for through operating expenses. Depreciation of property, plant and equipment amounted to USD207 million, charged to operating expenses. Amortization charges of USD45 million relating to intangible assets were also charged to operating expenses. Disposals of property, plant and equipment were made for proceeds of USD140 million, on which gains of USD14 million were recognized. These gains were netted against operating expenses. No disposals of intangible assets were recorded. There were no non-cash adjustments to the 6% bonds. Interest has been paid up to date. Included in the figure for 'trade payables and provisions' at 31 July 2010 is a provision for warranty claims amounting to USD27 million (2009: USD14 million). Equity dividends were paid during the period by Apple and Mary. Financial assets which had cost USd60 million and had a carrying value on 1 August 2009 of USD75 million, were sold during the year for USD78 million. The gain was netted against finance costs. A bonus issue was made during the year capitalizing USD50m of retained earings. Other shares were issued for cash, in addition to those to fund the acquisition referred to in note (1) above. Required: (a) (b) (c) Computation of the goodwill value that arises from the acquisition of Mary Bhd's business by Apple Bhd A consolidated Statement of Changes in Equity. A consolidated Statement of Cash Flows showing all the relevant supporting workings. Appe group's summarized consolidated financial statement for the year ended 31 July 2010 are as follows: Apple Bhd: Consolidated Statement of Profit or Loss and Other Comprehensive Income for the years ended 31 July 2010 and 2009 + Revenue Cost of sales Gross profit Operating expenses Gains on revaluation of financial assets Finance costs Profit (loss) before taxation Income tax expense Profit for the year Profit for the year attributable to: Owners of the parent Non-controlling interests Profit for the year 2010 USD Mil 9,650 (4,900) 4,750 (3,756) 26 (49) 971 (80) 891 876 15 891 2009 USD' Mil 8,790 (5,750) 3,040 (3,020) 40 (33) 27 0 27 27 0 27 Apple Bhd: Consolidated Statements of Financial Position as at 31 July: 2010 2009 USD Mil USD Mil Non-current assets: Property, plant and equipment Intangible assets Goodwill Financial assets Current assets: Inventory Trade receivables Bank Total assets Equity: Equity shares Retained earnings Non-controlling interest Non-current liabilities: 6% bonds Current liabilities: Trade payables and provisions Bank overdraft Current tax payable Total equity and liabilities 3,680 330 60 210 4,280 400 460 860 5,140 1,900 1,796 3,696 50 3,746 680 680 466 168 80 714 5,140 2,400 350 180 2,930 275 340 230 845 3,775 1,550 1,305 2,855 2,855 550 550 280 90 370 3,775 The following notes should be taken into consideration: On 1 December 2009, Johan bought an 80% stake in another entity, Mary Bhd. The cost of this stake was USD200 million, satisfied by Apple issuing 120 million equity shares and USD80 million in cash. The fair value of the net assets acquired on the acquisition date was USD180 million, consisting of the following: 1. 2. 3. 4. 5. 6. 7. 8. 9. Property, plant and equipment Intangible assets Inventory Cash Trade payables USD Mil 130 20 25 20 _(15) 180 The fair value of the non-controlling interest at the acquisition date was USD47 million. Apple uses the full (fair value) goodwill method in all acquisitions. Goodwill was tested for impairment at 31 July 2010, and any impairment loss was correctly accounted for through operating expenses. Depreciation of property, plant and equipment amounted to USD207 million, charged to operating expenses. Amortization charges of USD45 million relating to intangible assets were also charged to operating expenses. Disposals of property, plant and equipment were made for proceeds of USD140 million, on which gains of USD14 million were recognized. These gains were netted against operating expenses. No disposals of intangible assets were recorded. There were no non-cash adjustments to the 6% bonds. Interest has been paid up to date. Included in the figure for 'trade payables and provisions' at 31 July 2010 is a provision for warranty claims amounting to USD27 million (2009: USD14 million). Equity dividends were paid during the period by Apple and Mary. Financial assets which had cost USd60 million and had a carrying value on 1 August 2009 of USD75 million, were sold during the year for USD78 million. The gain was netted against finance costs. A bonus issue was made during the year capitalizing USD50m of retained earings. Other shares were issued for cash, in addition to those to fund the acquisition referred to in note (1) above. Required: (a) (b) (c) Computation of the goodwill value that arises from the acquisition of Mary Bhd's business by Apple Bhd A consolidated Statement of Changes in Equity. A consolidated Statement of Cash Flows showing all the relevant supporting workings.
Expert Answer:
Answer rating: 100% (QA)
aThe goodwill value arising from the acquisition of Mary Bhds business by Apple Bho is USD47 million ... View the full answer
Related Book For
Financial Accounting an introduction to concepts, methods and uses
ISBN: 978-0324789003
13th Edition
Authors: Clyde P. Stickney, Roman L. Weil, Katherine Schipper, Jennifer Francis
Posted Date:
Students also viewed these accounting questions
-
Statement of profit or loss and other comprehensive income Year ended 31 Nine-month Dec-18 period ended 31 Dec-17 Revenue 2,200,228 1,561,138 Cost of sales -1,199,154 -877,354 Gross profit 1,001,074...
-
The income statement for the year ended December 31, 2007, for Mayr Melnhof Karton, an Austrian paper and packaging manufacturer, appears in Exhibit 1.11 Mayr Melnhof reports all amounts in thousands...
-
The income statement for the year ended December 31, 2014, as well as the balance sheets as of December 31, 2014, and December 31, 2013, for Lucky Lady Inc. follow. This information is taken from the...
-
ZA Berhad is an investment holding company located in Malaysia. Property development, building, property investment, and management services are the primary activities of the corporation and its...
-
Calculate the value of and interest rate on a loan using the option model and the following information. Face value of loan (B) = $500,000 Length of time remaining to loan maturity () = 4 years...
-
St. Gallen American School is an international private elementary school. In addition to regular classes, after-school care is provided between 3:00 pm and 6:00 pm at CHF 10 per child per hour....
-
Consider the following cash flow profile and assume MARR is 10 percent/year and the finance rate is 4 percent/year. a. Determine the MIRR for this project. b. Is this project economically attractive?...
-
A job cost sheet of Chamberlin Company is given below. Instructions (a) Answer the following questions. (1) What are the source documents for direct materials, direct labor, and manufacturing...
-
Discuss the market concentration, competitiveness, and performance of the Australian grocery industry compared to other western countries. Identify the key stakeholders in the food supply chain, and...
-
It is January 1, 2017 and Pegasus is contemplating the acquisition of competitor Chimera. The following details are available (S in millions except per share data): January 1, 2017 (S in millions)...
-
How do you get the income for the young professionals, suburban wives, and tourists? The data is shown below. How can I also get the population size of women who are young professionals, suburban...
-
It is recommended that you practice using familiar everyday resources to find creative solutions because: A. The more you practice, the faster your brain gets at associating creatively. B. Due to...
-
(i) (5 marks) Let F(x, y, z) = (sin(y), x cos(y) + cos(z), -ysin (z)). Let C be the curve given by Y130 CUHK Examination ENGGH130 CUHK Examination ENGGI130 CUIK Examin CG1130 CUHK Examination ANGG130...
-
Need help please TB MC Qu. 5-96 (Static) You want to invest... You want to make five annual payments of $6,000 beginning now in order to accumulate $35,000 for a down payment on a house in five...
-
If Amazon is considering investing $10 billion in new warehouses, and the NPV is calculated to be +$1, and the WACC is 6%, what is your approximate estimate for the IRR? (No calculations needed.)
-
A young couple, both 25 years old, are planning to retire in 40 years at the age of 65. After they retire, they expect to live for an additional 20 years, until age 85. They plan to begin saving for...
-
Make portfolio that must have at least 3 fixed income or bond instruments with a range of $250,000 - $1,000,000 per bond. it can be a US Treasury or Corporate Bond, and it has to be made in an excel...
-
Identify one local business that uses a perpetual inventory system and another that uses a periodic system. Interview an individual in each organization who is familiar with the inventory system and...
-
Journal entries related to the income statement. Toyota Motor Company (Toyota), the Japanese car manufacturer, reported Sales of Products of 22,670 billion for the year ended March 31, 2007. The Cost...
-
Change in depreciable life and salvage va1ue. Thompson Financial acquired a computer on January 1, 2006, for $10,000,000. The computer had an estimated useful life of six years and $1,000,000...
-
Compute the future value of the following: a. $100 invested for 5 years at 4% compounded annually b. $500 invested for 15 periods at 2% compounded once per period c. $200 invested for 8 years at 3%...
-
Compare and contrast the conceptual and physical properties of money.
-
Compare and contrast monetary policy and fiscal policy.
-
Compare and contrast open market operations and reserve requirement.
Study smarter with the SolutionInn App