Applying Excel $1$: Calculating total equity

$\backslash$table$[[4,$A$,8,$C$],[1,\backslash$table$[[$Trial Balance$],[$December $31]],,],[2,],[3,,$Debit,Credit$],[4,$Cash,$$5,700,],[5,$Accounts receivable,$1,400,],[6,$Notes receivable,$11,100,],[7,$Prepaid services,$3,800,],[8,$Office equipment,$27,400,],[9,$Accounts payable,,$$7,600],[10,$Unearned ticket revenue,,$4,400],[11,$Common stock,,$37,000],[12,$Dividends,$1,600,],[13,$Ticket revenue,,$7,200],[14,$Rental revenue,,$1,700],[15,$Salaries expense,$-2,800,],[16,$Utilities expense,$2,400,],[17,$Rent expense,$1,700,],[18,$Totals,$$57,900,$$$57,900]]$

Which formula does NOT correctly calculate total equity?

Multiple Choice

$=+C11+C13+C14-B12-B15-B16-B17$

$=+B4+B5+B6+B7+B8-C9-C10$

$=+C13+C14+C11-B15-B16-B17$

$=$ SUM$(B4$:$B8)-$SUM$(C9$:$C10)$