Question: Aria Acoustics, Incorporated ( AAI ) , projects unit sales for a new seven - octave voice emulation implant as follows. table [ [

Aria Acoustics, Incorporated (AAI), projects unit sales for a new seven-octave voice emulation implant as follows.
\table[[Year,Unit Sales],[1,71,000],[2,84,000],[3,103,000],[4,95,000],[5,64,000]]
Production of the implants will require $23 million in net working capital to start and additional net working capital investments each year equal to 15 percent of the projected sales increase for the following year. Total fixed costs are $2.9 million per year, variable production costs are $285 per unit, and the units are priced at $410 each. The equipment needed to begin production has an installed cost of $14.8 million. Because the implants are intended for professional singers, this equipment is considered industrial machinery and thus qualifies as seven-year MACRS property In five years, this equipment can be sold for about 20 percent of its acquisition cost. The tax rate is 21 percent and the required return is 18 percent. MACRS schedule.
What is the NPV of the project? (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to 2 decimal places, e.g.,1,234,567.89.)
What is the IRR of the project? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g.,32.16.)
Table 6.3 Depreciation under Modified Accelerated Cost Recovery System (MACRS)
\table[[Year,Recovery Period Class],[3 Years,5 Years,7 Years,10 Years,15 Years,20 Years],[1,.3333,.2000,.1429,.1000,.0500,.03750],[2,.4445,.3200,.2449,.1800,.0950,.07219],[3,.1481,.1920,.1749,.1440,.0855,.06677],[4,.0741,.1152,.1249,.1152,.0770,.06177],[5,-,.1152,.0893,.6922,.0693,.05713],[6,a,.0576,.0892,.0737,.0623,.05285],[7,,,.0893,.0655,.0590,.04388],[8,r,-,.0446,.9655,.0590,.04522],[9,,U,,.0656,.0591,.84462],[10,,I,,.0655,.0590,.64461],[11,-,,,.0328,.0591,.04462],[12,,I,,,.6590,.04461],[13,-,,,,.0591,.04462],[14,and,,,,.0590,.04461],[15,,-,,,.0591,.64462],[16,,,,,.0295,.04461],[17,,,,,,.04462],[18,,L,,,,.04461],[19,,a,,,,.04462],[20,and,,,,,.64461],[21,and,,,,,.02231]]
Depreciation is expressed as a percentage of the asset's initial cost. These schedules are based on II assumes the purchase is made midyear.
 Aria Acoustics, Incorporated (AAI), projects unit sales for a new seven-octave

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!