Arnold Inc. is considering a proposal to manufacture high-end protein bars used as food supplements by...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Arnold Inc. is considering a proposal to manufacture high-end protein bars used as food supplements by body builders. The project requires use of an existing warehouse, which the firm acquired three years ago for $4 million and which it currently rents out for $127,000. Rental rates are not expected to change going forward. In addition to using the warehouse, the project requires an upfront investment into machines and other equipment of $1.4 million. This investment can be fully depreciated straight-line over the next 10 years for tax purposes. However, Arnold Inc. expects to terminate the project at the end of eight years and to sell the machines and equipment for $440,000. Finally, the project requires an initial investment into net working capital equal to 10 percent of predicted first-year sales. Subsequently, net working capital is 10 percent of the predicted sales over the following year. Sales of protein bars are expected to be $4.6 million in the first year and to stay constant for eight years. Total manufacturing costs and operating expenses (excluding depreciation) are 80 percent of sales, and profits are taxed at 30 percent. a. What are the free cash flows of the project? b. If the cost of capital is 15%, what is the NPV of the project? a. What are the free cash flows of the project? The FCF for year 0 is $ The FCF for years 1-7 is $ The FCF for year 8 is $ b. If the cost of capital is 15%, what is the NPV of the project? The NPV of the project is $ million. (Round to three decimal places.) million. (Round to three decimal places.) million. (Round three decimal places.) million. (Round to three decimal places.) Activate Windows Go to Settings to activate W Arnold Inc. is considering a proposal to manufacture high-end protein bars used as food supplements by body builders. The project requires use of an existing warehouse, which the firm acquired three years ago for $4 million and which it currently rents out for $127,000. Rental rates are not expected to change going forward. In addition to using the warehouse, the project requires an upfront investment into machines and other equipment of $1.4 million. This investment can be fully depreciated straight-line over the next 10 years for tax purposes. However, Arnold Inc. expects to terminate the project at the end of eight years and to sell the machines and equipment for $440,000. Finally, the project requires an initial investment into net working capital equal to 10 percent of predicted first-year sales. Subsequently, net working capital is 10 percent of the predicted sales over the following year. Sales of protein bars are expected to be $4.6 million in the first year and to stay constant for eight years. Total manufacturing costs and operating expenses (excluding depreciation) are 80 percent of sales, and profits are taxed at 30 percent. a. What are the free cash flows of the project? b. If the cost of capital is 15%, what is the NPV of the project? a. What are the free cash flows of the project? The FCF for year 0 is $ The FCF for years 1-7 is $ The FCF for year 8 is $ b. If the cost of capital is 15%, what is the NPV of the project? The NPV of the project is $ million. (Round to three decimal places.) million. (Round to three decimal places.) million. (Round three decimal places.) million. (Round to three decimal places.) Activate Windows Go to Settings to activate W
Expert Answer:
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Arnold Inc. is considering a proposal to manufacture high-end protein bars used as food supplements by body builders. The project requires use of an existing warehouse, which the firm acquired three...
-
United Pigpen is considering a proposal to manufacture high-protein hog feed. The project would make use of an existing warehouse, which is currently rented out to a neighboring firm. The next years...
-
Farmers Choice is considering a proposal to manufacture high-protein pig feed. The project would make use of an existing warehouse, which is currently rented out to a neighboring firm. The next years...
-
Is land allowed to be depreciated? Why or why not?
-
The cost data below are for a medium-size, family-owned pump manufacturing business located in the Midwest, which we will refer to as Pump, Inc., for confidentiality reasons. Pump, Inc., reorganized...
-
1.Which of the following is more likely to be consistent with the aim of maximising profits: pricing on the basis of (a) cost per unit plus a variable percentage mark-up; (b) cost per unit plus a...
-
What is the immigration surplus and how is it affected by human capital externalities?
-
A balance sheet contains the following classifications: (a) Current assets (b) Investments (c) Property, plant, and equipment (d) Intangible assets (e) Other noncurrent assets (f) Current liabilities...
-
Consider the following (I/O)E. Write some commands in Matlab to find the matrix A of the ss presentation. Which of the following is a correct one? Please submit your m file and a screenshot of your...
-
Prepare a corpo The first step was for the two owners to form an LLC. The new company initially authorized 500,000 shares at a $1.00 par value per share. 1) In recognition of their development of the...
-
Meditech products is a small electronics firm making digital thermometers. Management feels that if sales go up by 1 0 % , 1 0 % , NI will increase by 4 0 % . 4 0 % . Meditech has a DFL of 2 . 0 . 2...
-
An earthquake is started when two layers of rock under stress slip and wiggle past each other several times before coming to rest. This launches a wave through the rock, which violently wiggles the...
-
For the function f(x) = 2x + 2x, evaluate and simplify. (x + h) f(x) h
-
In a recent annual report, Rosh Corporation disclosed that 6 1 , 1 0 0 , 0 0 0 shares of common stock have been authorized. At the beginning of the fiscal year, a total of 3 6 , 4 6 6 , 3 5 7 shares...
-
Consider two vectors A = 4+ 5 and B = -2 + 2, determine the magnitude of the vector C = A + B.
-
Cordillera Carson Company has the following balance sheet and income statement for 2007 (in thousands): Cash: 800 Accounts Payable: 720 Accounts receivable: 2,300 Accruals: 260 Inventory (2,500 for...
-
(40 points) A neighbor of mine in Westerly has a lawn that isn't looking very good. The picture below shows an overhead image of his house and yard. He has decided to remove all the old grass, bring...
-
From the choice of simple moving average, exponential smoothing, and linear regression analysis, which forecasting technique would you consider the most accurate? Why? please write it in word...
-
Suppose Amazon.com Inc. pays no dividends but spent $2 billion on share repurchases last year. If Amazons equity cost of capital is 8%, and if the amount spent on repurchases is expected to grow by...
-
You own a car dealership and are trying to decide how to configure the showroom floor. The floor has 2000 square feet of usable space. You have hired an analyst and asked her to estimate the NPV of...
-
You are running a hot Internet company. Analysts predict that its earnings will grow at 30% per year for the next five years. After that, as competition increases, earnings growth is expected to slow...
-
What is the change in velocity of \((a)\) cart 1 (b) cart 2 in Figure 4.6? (c) What do you notice about your two answers? Figure 4.6 Velocity-versus-time graph for two identical carts before and...
-
(a) Are the accelerations of the motions shown in Figure 4.1 constant? (b) For which surface is the acceleration largest in magnitude? Figure 4.1 Velocity-versus-time graph for a wooden block sliding...
-
The \(x\) component of the final velocity of the standard cart in Figure 4.8 is positive. Can you make it negative by adjusting this cart's initial speed while still keeping the half cart initially...
Study smarter with the SolutionInn App