As a member of the investment team for the Drew University Endowment, you have been asked...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
As a member of the investment team for the Drew University Endowment, you have been asked to evaluate the performance of the Granite Venture Partners (GVP) Fund I (vintage 2019) private equity fund. Granite was established to provide later stage equity financing for cutting edge technology firms. The GP targets investment in portfolio companies between $2 million and $10 million. Table 1-Fund Statistics. Fund GVPI Vintage 2018 Committed Capital 125 Capital Called 92% Mgmt Fees Perf. Fee Hurdle Term 2% 20% 8% 2029 Table 2. Fund Cash Flows 2018 2019 2020 2021 2022 2023 % Called (Cumulative) 40% 52% 60% 80% 88% 92% Annual Paid-In 12% 8% 20% 8% 4% Operating Performance $ (5.00) $ (15.00) $ Annual Mgmt. Fee $(0.10) $ (0.30) $ NAV Pre Distribution Annual Performance Fee 25.00 $ 45.00 $ 55.00 $ 105.00 0.50 $ 0.90 $ 1.10 2.10 Annual Distributions $ - $ $ $ 25.00 $ 45.00 $ 75.00 NAV Post Distribution! Annual Net Cash Flow GVP receives carried interest (performance fees) only after the fund has returned the entire committed capital to LPs. Management fees are calculated annually on the basis of paid in capital (ie. treated like a front-end load). a) Based on the Cumulative Percentage of Capital Called (xCalled) in Table 2, calculate the Fund's Annual Paid-In Capital. [1pt) b) Based on the Annual Paid-In Capital you calculated in part a), calculate the Fund's annual management fees and annual predistribution NAV. (2pt) (Note, in a Private Equity Fund, the Performance fee paid to the manager is considered a distribution). c) Calculate the Fund's annual Performance Fee (carried interest). (2pt) d) Calculate the post distribution NAV of the Fund. (2pt) e) As of the end of 2023, calculate the following performance metrics for the Fund: (3pt) Hint Your residual value is the Fund's post distribution NAV DVPI RVPI TVPI f) From the perspective of investors, calculate the annual net cash flow to investors and the Fund's IRR as of the end of 2023. (2pt) IRR g) As of the end of 2023, would you say Drew's investmentment in the GVP I Fund has been positive or negative? Why? (1pt) As a member of the investment team for the Drew University Endowment, you have been asked to evaluate the performance of the Granite Venture Partners (GVP) Fund I (vintage 2019) private equity fund. Granite was established to provide later stage equity financing for cutting edge technology firms. The GP targets investment in portfolio companies between $2 million and $10 million. Table 1-Fund Statistics. Fund GVPI Vintage 2018 Committed Capital 125 Capital Called 92% Mgmt Fees Perf. Fee Hurdle Term 2% 20% 8% 2029 Table 2. Fund Cash Flows 2018 2019 2020 2021 2022 2023 % Called (Cumulative) 40% 52% 60% 80% 88% 92% Annual Paid-In 12% 8% 20% 8% 4% Operating Performance $ (5.00) $ (15.00) $ Annual Mgmt. Fee $(0.10) $ (0.30) $ NAV Pre Distribution Annual Performance Fee 25.00 $ 45.00 $ 55.00 $ 105.00 0.50 $ 0.90 $ 1.10 2.10 Annual Distributions $ - $ $ $ 25.00 $ 45.00 $ 75.00 NAV Post Distribution! Annual Net Cash Flow GVP receives carried interest (performance fees) only after the fund has returned the entire committed capital to LPs. Management fees are calculated annually on the basis of paid in capital (ie. treated like a front-end load). a) Based on the Cumulative Percentage of Capital Called (xCalled) in Table 2, calculate the Fund's Annual Paid-In Capital. [1pt) b) Based on the Annual Paid-In Capital you calculated in part a), calculate the Fund's annual management fees and annual predistribution NAV. (2pt) (Note, in a Private Equity Fund, the Performance fee paid to the manager is considered a distribution). c) Calculate the Fund's annual Performance Fee (carried interest). (2pt) d) Calculate the post distribution NAV of the Fund. (2pt) e) As of the end of 2023, calculate the following performance metrics for the Fund: (3pt) Hint Your residual value is the Fund's post distribution NAV DVPI RVPI TVPI f) From the perspective of investors, calculate the annual net cash flow to investors and the Fund's IRR as of the end of 2023. (2pt) IRR g) As of the end of 2023, would you say Drew's investmentment in the GVP I Fund has been positive or negative? Why? (1pt)
Expert Answer:
Related Book For
Financial Accounting
ISBN: 978-0133472264
5th Canadian edition
Authors: Charles Horngren, William Thomas, Walter Harrison, Greg Berberich, Catherine Seguin
Posted Date:
Students also viewed these economics questions
-
The Brown-Forman Cooperage in Louisville Kentucky (USA) supplies flame-charred white-oak barrels for the aging processes of various bourbon and whiskey products produced under the Brown-Forman...
-
Supply chain responsiveness includes a supply chain's ability to do which of the following? A. Meet shorter lead times B. Meet a high service level C. Handle a wide variety of products D. Handle...
-
Assume that a patient has 80 percent coverage for medical services but no coverage for prescription drugs. An 80 percent drug benefi t is added. Show graphically what will happen to the relative...
-
A small island nation is endowed with indestructible coconut trees. These trees live forever and no new trees can be planted. Every year $1 million worth of coconuts fall off the trees and can be...
-
Sheffield Corporation issued 1,800 shares of stock. Prepare the entry for the issuance under the following assumptions. (List all debit entries before credit entries. Credit account titles are...
-
The following events apply to Gulf Seafood for the 2016 fiscal year: 1. The company started when it acquired $60,000 cash by issuing common stock. 2. Purchased a new cooktop that cost $40,000 cash....
-
Magnus Industries has the following data: Beginning raw materials inventory $ 7 5 , 0 0 0 Materials purchased 4 0 , 0 0 0 Ending raw materials inventory 6 0 , 0 0 0 Determine the cost of raw...
-
Calculate the amount of interest you'll have at the end of the indicated period. You invest $95,400 in an account that pays simple interest of 4% for 3 year(s).
-
Required: 1) in the past, Little White Dog Inc. has used the following accounts on their income statement Revenue, Depreciation Expense, Interest Expense, Rent Expense, Salaries Expense, Advertising...
-
How much should investors pay for a 6%, semiannual coupon bond of Ford Motor Company? The bond has $1,000 par value and 19 years remaining to maturity. Investor's required return is 13%. The bond...
-
Packages of 500 sheets of printer paper 216 mm x 279 mm x 45 mm are available packaged in cases 216 mm x 279 mm x 270 mm. Jacinta needs to order 7,000 sheets for a small office but can only order...
-
Assuming that the net foreign debt of the United States accounts for 25% of the total U.S. GDP, these debts generate an annual interest rate of 5%. Will the interest paid annually on net foreign debt...
-
What is the difference between the open type and semi-hermetic compressor?
-
Write a short paper on book "the metamorphosis" 1: briefly introduce the literature, its time period, and the author 2: choose one theme and explain (main point author is attempting to...
-
Pearson Education, a publisher of college textbooks, would like to know if students prefer traditional textbooks or digital textbooks. A random sample of students was asked their preference and the...
-
Demonstrate that for colors \(r, g\), and \(b\), color \(\mathrm{SU}(3)\) two-quark states are of the form \(q q=\mathbf{3} \otimes \mathbf{3}=\mathbf{6} \oplus \overline{\mathbf{3}}\), with Show...
-
Verify the color SU(3) representations for combinations of three or fewer quarks and antiquarks given in Eq. (19.28). Data from Eq. 19.28 qq=303=108 qq 3 3 603, 999 3 3 3 = 36315, qqq 3 3 3 1088 10,
-
A textile manufacturer is concerned about the strength of cotton yarn. In order to nd out whether fiber length is an important factor in determining the strength of yarn, the quality control manager...
Study smarter with the SolutionInn App