As a result of your preliminary assessment of audit risk and the result of your test of
Question:
As a result of your preliminary assessment of audit risk and the result of your test of controls over inventory shipments and receipts, you decided to render a cut-off procedure on deliveries and receipts of goods several days before and after the balance sheet date, December 31, 2020. The inventories reported per books amounting to P234,500 was as a result of a physical count conducted on the client’s warehouse on December 30, 2020.
Audit notes:
- All customers are within 3-5 days delivery area. Gross profit on sales is at 50%. The last. Sales invoice (SI) recorded as sales in the December Sales Journal is SI No. 20824. The following is a summary of the cut-off made on sales transactions:
SI No. | SI Date | Shipment Date | Amount | Remarks | |
20821 | Dec. 19 | Dec. 20 | P 26,500 | FOB Shipping Point | |
20822 | Dec. 21 | Dec. 21 | 30,900 | FOB Destination (to consignee) | |
20823 | Dec. 27 | Dec. 29 | 40,500 | FOB Destination (in-transit) | |
20824 | Dec. 29 | Dec. 31 | 20,600 | FOB Shipping Point (in-transit) | 118,500 |
20825 | Dec. 31 | Dec. 31 | 36,800 | FOB Shipping Point (in-transit) | |
20826 | Dec. 30 | Dec. 30 | 23,600 | FOB Destination (in-transit) | 178,900 |
20827 | Jan. 04 | Jan. 05 | 20,500 | FOB Shipping Point | 199,400 |
- All suppliers are within 3-5 days delivery area. The last Receiving Report (RR) recorded in the December Purchases Journal was RR No. 68138. The following is a summary of the cut-off made on purchases transactions:
RR No. | RR Date | Amount | Remarks | |
68135 | Dec. 15 | P 16,200 | FOB Shipping Point | |
68136 | Dec. 26 | 20,500 | FOB Destination (from consignor) | |
68137 | Dec. 31 | 19,900 | FOB Destination | 56,600 |
68138 | Jan. 02 | 20,800 | FOB Destination (in-transit) | 77,400 |
68139 | Jan. 02 | 25,500 | FOB Destination (in-transit) | |
68140 | Jan. 03 | 22,500 | FOB Shipping Point (in-transit) | |
68141 | Jan. 05 | 11,400 | FOB Shipping Point |
- An excerpt of the Company’s trial balance revealed the following selected account balances relevant to your audit:
Sales | P 8,671,200 |
Purchases | 4,167,900 |
Accounts receivable | 519,800 |
Accounts payable | 312,400 |
Net income | 1,290,300 |
Requirements:
- What is the adjusted balance of inventories as of December 31, 2020?
- 275,200 c) 263,400
- 255,300 d) 232,800
- What is the adjusted balance of accounts receivable as of December 31, 2020?
- a)516,100 c) 525,700
- b) 485,200 d) 448,400
Accounts Receivable P519,800
Less: 30,900
Less
- What is the adjusted balance of accounts payable as of December 31, 2020?
- a) 293,600 c) 271,100
- b) 314,400 d) 393,500
- What is the adjusted net income in 2020?
- a) 315,200 c) 1,283,500
b)1,295,300