As described in class and on the Canvas tutorial, you need to improve the aggregate plan from the total cost of $$12100.$ Remember that you must produce the same every period under the "Regular" output you choose $($no hiring$/$layoffs to adjust regular output$)$ and can not produce anymore than $25\%$ of your Regular for any given period in overtime. Subcontracting is unlimited. You start with $0$ inventory and can have end of the year inventory if you desire. BICYCLE CO$.$ CAPACITY PLANNING PERIOD $123456789101112-------------------------------------------------------------------------------------------$ FORECAST $2502501502003503504005505006003502504200$ OUTPUT REGULAR $3303303303303303303303303303303303303960$ OVERTIME $60606060240$ SUBCONTRACT $0$ OUTPUT$-$FORECAST $8080180130-20-20-10-160-110-210-2080--------$ INVENTORY $4200$ BEGINNING $08016034047045043042026015000$ ENDING $80160340470450430420260150000$ AVERAGE $401202504054604404253402057500$ BACKLOG $000000000-60-800$ COSTS: OUTPUT TOTALS REGULAR $$660$ $$660$ $$660$ $$660$ $$660$ $$660$ $$660$ $$660$ $$660$ $$660$ $$660$ $$660$ $$7,920$ OVERTIME $$0$ $$0$ $$0$ $$0$ $$0$ $$0$ $$180$ $$180$ $$180$ $$180$ $$0$ $$0$ $$720$ SUBCONTRACT $$0$ $$0$ $$0$ $$0$ $$0$ $$0$ $$0$ $$0$ $$0$ $$0$ $$0$ $$0$ $$0$ INVENTORY $$40$ $$120$ $$250$ $$405$ $$460$ $$440$ $$425$ $$340$ $$205$ $$75$ $$0$ $$0$ $$2,760$ BACKORDER $$0$ $$0$ $$0$ $$0$ $$0$ $$0$ $$0$ $$0$ $$0$ $$300$ $$400$ $$0$ $$700--------$ TOTALS $$700$ $$780$ $$910$ $$1,065$ $$1,120$ $$1,100$ $$1,265$ $$1,180$ $$1,045$ $$1,215$ $$1,060$ $$660$ $$12,100========$ TYPE OF COST AMOUNT $-------------------------$ REGULAR $2$ OVERTIME $3$ SUBCONTRACT $6$ INVENTORY $1$ BACKORDER $5$