Assume that a parent company acquired its subsidiary on January 1, 2011, at a purchase price...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Assume that a parent company acquired its subsidiary on January 1, 2011, at a purchase price that was $310,000 in excess of the book value of the subsidiary's Stockholders' Equity on the acquisition date. Of that excess, $210,000 was assigned to an unrecorded Patent owned by the subsidiary that is being amortized over a 10-year period. The [A]J Patent asset has been amortized as part of the parent's equity method accounting. The remaining $100,000 was assigned to Goodwill. In 2012, the wholy owned subsidiary sold Land to the parent for $95,000. The Land was reported on the subsidiary's balance sheet for $70,000 on the date of sale. The parent uses the equity method to account for its Equity Investment. Financial statements of the parent and its subsidiary for the year ended December 31, 2013 are presented in d. below: a. Show the computation to yield the $33,500 of Income (loss) from subsidiary reported by the parent for the year ended December 31, 2013. Hint: Use negative signs with answers when appropriate. Net income of subsidiary b. Show the computation to yield the $519,675 Equity Investment account balance reported by the parent on December 31, 2013. Hint: Use negative signs with answers when appropriate. Common stock APIC BOY retained earnings BOY unamortized AAP Gain on intercompany sale of land Income (loss) from subsidiary Dividends Equity investment C. Prepare the consolidation entries for the year ended December 31, 2013. Consolidation Worksheet Description Debit Credit [C) Dividends (E] Common stock APIC (A] Patent [D] Ilgain) 수 d. Prepare the consolidation spreadsheet for the year ended December 31, 2013. Hint: Use negative signs with answers when appropriate. Elimination Entries Parent Sub Dr Cr Consolidated Income statement: Sales $3,000,000 $377,000 Cost of goods sold (2,100,000) (225,000) Gross profit 900,000 152,000 Income (loss) from subsidiary 33,500 Operating expenses (570,000) (97,500) Net income $363,500 $54,500 Statement of retained earnings: BOY retained earnings $1,477,200 $193,750 Net income 363,500 54,500 Dividends (84,375) (6,825) EOY retained earnings $1,756,325 $241,425 Balance sheet: Assets Cash $341,566 $123,211 Accounts receivable 384,000 87,000 Inventory 582,000 111,750 PPE, net 2,799,600 206,750 Patent Goodwill Equity investment 519,675 Liabilities and stockholders' equity Accounts payable $224,700 $44,760 Other current liabilities 276,816 61,276 Long-term liabilities 1,500,000 125,000 Common stock 490,500 25,000 APIC 378,500 31,250 Retained earnings 1,756,325 241,425 $4,626,841 $528,711 %24 Assume that a parent company acquired its subsidiary on January 1, 2011, at a purchase price that was $310,000 in excess of the book value of the subsidiary's Stockholders' Equity on the acquisition date. Of that excess, $210,000 was assigned to an unrecorded Patent owned by the subsidiary that is being amortized over a 10-year period. The [A]J Patent asset has been amortized as part of the parent's equity method accounting. The remaining $100,000 was assigned to Goodwill. In 2012, the wholy owned subsidiary sold Land to the parent for $95,000. The Land was reported on the subsidiary's balance sheet for $70,000 on the date of sale. The parent uses the equity method to account for its Equity Investment. Financial statements of the parent and its subsidiary for the year ended December 31, 2013 are presented in d. below: a. Show the computation to yield the $33,500 of Income (loss) from subsidiary reported by the parent for the year ended December 31, 2013. Hint: Use negative signs with answers when appropriate. Net income of subsidiary b. Show the computation to yield the $519,675 Equity Investment account balance reported by the parent on December 31, 2013. Hint: Use negative signs with answers when appropriate. Common stock APIC BOY retained earnings BOY unamortized AAP Gain on intercompany sale of land Income (loss) from subsidiary Dividends Equity investment C. Prepare the consolidation entries for the year ended December 31, 2013. Consolidation Worksheet Description Debit Credit [C) Dividends (E] Common stock APIC (A] Patent [D] Ilgain) 수 d. Prepare the consolidation spreadsheet for the year ended December 31, 2013. Hint: Use negative signs with answers when appropriate. Elimination Entries Parent Sub Dr Cr Consolidated Income statement: Sales $3,000,000 $377,000 Cost of goods sold (2,100,000) (225,000) Gross profit 900,000 152,000 Income (loss) from subsidiary 33,500 Operating expenses (570,000) (97,500) Net income $363,500 $54,500 Statement of retained earnings: BOY retained earnings $1,477,200 $193,750 Net income 363,500 54,500 Dividends (84,375) (6,825) EOY retained earnings $1,756,325 $241,425 Balance sheet: Assets Cash $341,566 $123,211 Accounts receivable 384,000 87,000 Inventory 582,000 111,750 PPE, net 2,799,600 206,750 Patent Goodwill Equity investment 519,675 Liabilities and stockholders' equity Accounts payable $224,700 $44,760 Other current liabilities 276,816 61,276 Long-term liabilities 1,500,000 125,000 Common stock 490,500 25,000 APIC 378,500 31,250 Retained earnings 1,756,325 241,425 $4,626,841 $528,711 %24
Expert Answer:
Related Book For
Advanced Accounting
ISBN: 978-0538480284
11th edition
Authors: Paul M. Fischer, William J. Tayler, Rita H. Cheng
Posted Date:
Students also viewed these accounting questions
-
Assume that a parent company acquired a subsidiary on January 1, 2013. The purchase price was $500,000 million in excess of the subsidiary's book value of Stockholders' Equity on the acquisition...
-
Assume that a Parent company owns 65 percent of its Subsidiary. The parent company uses the equity method to account for its Equity investment. On January 1, 2015, the Parent company issued to an...
-
Assume that on January 1, 2009, a parent company acquired a 90% interest in a subsidiary's voting common stock. On the date of acquisition, the fair value of the subsidiary's net assets equaled their...
-
The 10-year Coupon Bond has a face value of $1,000, the annual coupon rate is 5 percent (out of its face value), the yield to maturity is 10 percent. (2.a) show me the cash flows of this coupon bond,...
-
Explain and contrast the three types of asymptotes considered for rational functions?
-
Rainbow in the Dark Manufacturing has a target debt-equity ratio of .65. Its cost of equity is 13 percent, and its cost of debt is 8 percent. If the tax rate is 35 percent, what is the companys WACC?
-
The probability that a construction company will get the tender for constructing a flyover is 0.33, the probability that it will get the tender for constructing an underpass is 0.28, and the...
-
Ganesh Incorporated had the following transactions occur involving current assets and current liabilities during February 2012. Feb. 3 Accounts receivable of $15,000 are collected. 7 Equipment is...
-
Tax Optimization Mastery This activity will provide practical insights into tax optimization, demonstrating the importance of the 6 2 5 1 form for individuals with specific income streams and...
-
Overview The milestone for Project One involves applying accounting principles and methods to long-term liabilities and equity. You will also evaluate these financial statement components for...
-
Suppose that A is an invertible 6 x 6 matrices and B is an invertible 4 x 4 matrix. If A c = [ 06x4 B [] 04x6 then find C- as a partitioned matrix in terms of A- and B-. Explicitly state the sizes of...
-
Visit YouTube and watch Steve Jobss 2005 commencement speech at Stanford University. Why do you believe his oration was so powerful? What speech delivery skills did he use to make his presentation...
-
Visit the website for WorkLifeBalance.comunder the Knowledge Center tab, review some of the case studies concerning worklife balance. Can any of these examples relate to your personal work...
-
If the exchange rate between the Japanese yen and the U.S. dollar expressed in terms of yen per dollar is 115 = $1, what is the exchange rate when expressed in terms of dollars per yen?
-
Dalia owns a small public relations firm and wants to contract with her insurance provider to offer her employees the option to purchase short-term disability insurance. The insurance will pay out...
-
A small sphere, with initial temperature \(T\), is immersed in an ideal Boltzmannian gas at temperature \(T_{0}\). Assuming that the molecules incident on the sphere are first absorbed and then...
-
Please briefly explain what is: 1 . amended 1 0 - K , 2 . asbestos liability 3 . restated financial statements 4 . results of increased earnings 5 . disclosures 6 . discussion between SEC and company...
-
Bobbie Singh provides writing services for small businesses. He blogs for companies that need professionally written content. His business records at November 15, 2023, are shown below: During the...
-
Patter Inc. acquired an 80% interest in Swing Company for $480,000 on January 1, 2011, when Swing had the following stockholders equity: Common stock ($10par) ............... $100,000 Additional...
-
Select the best answer for each of the following multiple-choice items. 1. In which of the following fund types of a city government are revenues and expenditures recognized on the same basis of...
-
Carleton Agency, a VHWO, conducts two programs: Medical Services and Community Information Services. It had the following transactions during the year ended June 30, 2019, shown. 1. Received the...
-
The data file \(b r 2\) contains data on 1080 house sales in Baton Rouge, Louisiana, during July and August 2005. The variables are: PRICE (\\($)\), SQFT (total square feet), BEDROOMS (number), BATHS...
-
Explain how and why plots of least squares residuals can reveal heteroskedasticity.
-
How much of an incumbency advantage do winners in U.S. Senate elections enjoy? This issue is examined by Matias D. Cattaneo, Brigham R. Frandsen and Roco Titiunik (2015) "Randomization Inference in...
Study smarter with the SolutionInn App