Assumptions : Sales will increase by 15% COGS will increase by 150 Basis Points General and Admin
Fantastic news! We've Found the answer you've been seeking!
Question:
Assumptions :
Sales will increase by 15% | |
COGS will increase by 150 Basis Points | |
General and Admin Expenses will Increase by 50 basis points | |
R & D, Current Assets and Current Liabilities will remain the same | |
percent of sales as in the previous year | |
Depreciation will increase by $285,000 | |
Net fixed assets will increase by 18% | |
The tax rate and dividend payout rate will not change | |
Asssume no change in long-term debt or common stock | |
Using the assumption please provide me
Sales |
Cost of Goods Sold |
Gross Profit |
Operating Expenses |
Depreciation |
EBIT |
Interest Expense |
EBT |
Taxes |
Net Income |
Dividends |
Additional Retained |
Also provide current assets and liabillies :
Current Assets |
Cash |
Account Receivable |
Inventory |
Total |
Net Fixed Assets |
Total Assets |
Current Liabilities |
Accounts Payable |
Accruals |
Notes Payable |
Total |
Long-term Debt |
Total Liabilities |
Also provide :
Common Stock |
Retained Earnings |
Total Equity |
Total Liabilities and Equity |
External Required |
Related Book For
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date: