At the beginning of year 1, P Ltd acquired S Ltd by issuing its own shares...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
At the beginning of year 1, P Ltd acquired S Ltd by issuing its own shares to shareholders of S Ltd who had an option of receiving either two shares from P Ltd for every one share held in S Ltd or $3 per share in cash, receivable half at the acquisition date and half in one year's time. S Ltd had 2,500 shares before business combination and 25% of its shareholders eleceted to receive cash and the remainder to receive shares. P Ltd's shares traded at $2 per share on the acquisition date. Due to doubts as to whether its share price could remain at or above the $2 level for three months, P Ltd agreed to compensate shareholders of S Ltd the value of any decrease in the share price below $2. P Ltd believed that there was a probability of one-third that its share price would fall to $1.80 in three months. Other information is as follows. 1. S Ltd reported $10,000 of share capital and additional paid-in capital and $7,000 of retained earnings as at the beginning of year 1. 2. P Ltd acquired S Ltd on a cumulative dividend basis. S Ltd recorded a dividend payable of $1,600 on the acquisition date. 3. In addition to shares issued, P Ltd paid $15,430 cash to S Ltd by two instalments: $10,430 at the beginning of year 1 and the remaining two years later. P Ltd supplied to S Ltd a self-developed patent worth $1,304 on the date of acquisition. 4. 5. On the date of acquisition, S Ltd had an unrecorded liability arising from a lawsuit with the expected loss of $10,000. However, the lawyer estimated that there was a 20% chance of losing the case. On the date of acquisition, S Ltd had an unrecorded patent of $1,000 (fair value). P Ltd paid $15,000 for share issuance and $10,000 for consulting and brokerage services in relation to acquisition. 8. The bank interest rate was 5% and the income tax rate was 30%. 6. 7. At the acquisition date, S Ltd's assets and liabilities were recorded as fair value except for the following: Carrying amount $ 4,000 4,000 6,000 Land Plant (original cost $6,000) Inventory Fair value 7,000 6,000 5,000 S Ltd sold the land during year 2 for $6,800. The undervalued plant had a further 4-year life. 90% of the overvalued inventory were sold in year 1 and the remaining amount was sold in year 2. Land Plant Accumulated depreciation Deferred tax asset Inventory Cash Investment in S Ltd Total Assets Required $ 8,000 12,000 (4,000) 500 5,000 2,500 24,000 $ 48,000 $ 5,000 5,000 (1,000) 3,000 9,000 $ 21,000 1. Calculate P Ltd's cost of investment in S Ltd on the acquisition date (Round the discount factor to 7 decimal places and final answer to the nearest dollar amount). (8 marks) 2. Calculate the amount of goodwill involved on the acquisition date. (8 marks) 3. Prepare consolidation worksheet entries at beginning of year 1. (10 marks) 4. Prepare consolidation worksheet entries at end of year 1. (14 marks) 5. Prepare consolidation worksheet entries at end of year 2. (14 marks) 6. Prepare the consolidation worksheet for and at end of year 2. (46 marks) (Total marks = 100) 1. Calculate P Ltd's cost of investment in S Ltd on the acquisition date (Round the discount factor to 6 decimal places and final answer to the nearest dollar amount). (8 marks) Total acquisition cost 2. Calculate the amount of goodwill involved on the acquisiton date. (8 marks) Acquisition cost 0 Book value of net assets acquired Cost-book value differentials Land Goodwill FV BV Diff 0 0 0 0 0 0 0 0 After-tax diff 0 0 At the beginning of year 1, P Ltd acquired S Ltd by issuing its own shares to shareholders of S Ltd who had an option of receiving either two shares from P Ltd for every one share held in S Ltd or $3 per share in cash, receivable half at the acquisition date and half in one year's time. S Ltd had 2,500 shares before business combination and 25% of its shareholders eleceted to receive cash and the remainder to receive shares. P Ltd's shares traded at $2 per share on the acquisition date. Due to doubts as to whether its share price could remain at or above the $2 level for three months, P Ltd agreed to compensate shareholders of S Ltd the value of any decrease in the share price below $2. P Ltd believed that there was a probability of one-third that its share price would fall to $1.80 in three months. Other information is as follows. 1. S Ltd reported $10,000 of share capital and additional paid-in capital and $7,000 of retained earnings as at the beginning of year 1. 2. P Ltd acquired S Ltd on a cumulative dividend basis. S Ltd recorded a dividend payable of $1,600 on the acquisition date. 3. In addition to shares issued, P Ltd paid $15,430 cash to S Ltd by two instalments: $10,430 at the beginning of year 1 and the remaining two years later. P Ltd supplied to S Ltd a self-developed patent worth $1,304 on the date of acquisition. 4. 5. On the date of acquisition, S Ltd had an unrecorded liability arising from a lawsuit with the expected loss of $10,000. However, the lawyer estimated that there was a 20% chance of losing the case. On the date of acquisition, S Ltd had an unrecorded patent of $1,000 (fair value). P Ltd paid $15,000 for share issuance and $10,000 for consulting and brokerage services in relation to acquisition. 8. The bank interest rate was 5% and the income tax rate was 30%. 6. 7. At the acquisition date, S Ltd's assets and liabilities were recorded as fair value except for the following: Carrying amount $ 4,000 4,000 6,000 Land Plant (original cost $6,000) Inventory Fair value 7,000 6,000 5,000 S Ltd sold the land during year 2 for $6,800. The undervalued plant had a further 4-year life. 90% of the overvalued inventory were sold in year 1 and the remaining amount was sold in year 2. Land Plant Accumulated depreciation Deferred tax asset Inventory Cash Investment in S Ltd Total Assets Required $ 8,000 12,000 (4,000) 500 5,000 2,500 24,000 $ 48,000 $ 5,000 5,000 (1,000) 3,000 9,000 $ 21,000 1. Calculate P Ltd's cost of investment in S Ltd on the acquisition date (Round the discount factor to 7 decimal places and final answer to the nearest dollar amount). (8 marks) 2. Calculate the amount of goodwill involved on the acquisition date. (8 marks) 3. Prepare consolidation worksheet entries at beginning of year 1. (10 marks) 4. Prepare consolidation worksheet entries at end of year 1. (14 marks) 5. Prepare consolidation worksheet entries at end of year 2. (14 marks) 6. Prepare the consolidation worksheet for and at end of year 2. (46 marks) (Total marks = 100) 1. Calculate P Ltd's cost of investment in S Ltd on the acquisition date (Round the discount factor to 6 decimal places and final answer to the nearest dollar amount). (8 marks) Total acquisition cost 2. Calculate the amount of goodwill involved on the acquisiton date. (8 marks) Acquisition cost 0 Book value of net assets acquired Cost-book value differentials Land Goodwill FV BV Diff 0 0 0 0 0 0 0 0 After-tax diff 0 0
Expert Answer:
Answer rating: 100% (QA)
To calculate P Ltds cost of investment in S Ltd on the acquisition date and the amount of goodwill involved on the acquisition date we need to perform ... View the full answer
Related Book For
Accounting concepts and applications
ISBN: 978-0538745482
11th Edition
Authors: Albrecht Stice, Stice Swain
Posted Date:
Students also viewed these accounting questions
-
At the beginning of year 1, you have $10,000. Investments A and B are available; their cash flows are shown in the file S14_84.xlsx. Assume that any money not invested in A or B earns interest at an...
-
At the beginning of Year 1, Herkimer & Co. purchases a group of 7 laptops for its new hires. The laptops are purchased for $2,300 each with a residual value of $500 each. Herkimer & Co. expects the...
-
In Chapter 10 it was demonstrated that there was a significant linear relationship between the numbers of releases that a motion picture studio put out and its gross receipts for the year. Is there a...
-
What is a buy-sell agreement, and how does life insurance facilitate it?
-
Explain how a change in managements estimate of an assets useful life and/or residual value is treated.
-
Give a correct name for a. (CH3)2CHCH2OCH2CH3 b. c. O- CH2CH2CH,
-
Class Year in Statistics The StudentSurvey data file contains information from a survey done the first day of an introductory statistics course. The Year variable shows the class year (FirstYear,...
-
Paul Smith is opening a plumbing supply store in University City. He plans to sell plumbing parts and materials to both wholesale and retail customers. Since contractors (wholesale customers) prefer...
-
A 2.00-kg block of copper at 19.0C is dropped into a large vessel of liquid nitrogen at 77.3 K. How many kilograms of nitrogen boil away by the time the copper reaches 77.3 K? (The specific heat of...
-
What is the relationship between a table of Movies and a table of ActorsActresses and how might it be implemented in a relational database?
-
Seth and Richie were discussing costs for their new private practice. "I admit I'm a little worried about the start-up costs," said Seth, looking up from the spreadsheet. "Why?" asked Richie. "I...
-
Why do department managers track direct costs within their departments?
-
The purpose of this project is to demonstrate your grasp of the concepts you have learned throughout the course and your ability to analyze the financial standings and history of a company. You...
-
What term best desrcibes the gathering of all billable items that are available to be invoiced?
-
A company uses a fence to deter physical access. An audit report concluded that since the fence can be easily scaled, additional measures should be implemented. What additional fencing-deterrent...
-
Who investigated Arthur Andersen and Enron?
-
E valuate the role of 4 stakeholders in business and how each of them might have in ensuring success of Botswana SMEs
-
1) Predict the organicproduct formed when BzCl reacts with cyclohexanol. BzCl = benzoylchloride. 2) Provide the majororganic product of the reaction below. 3) Draw the structureof the product formed...
-
James Dee Company cleans the outside walls of buildings. The average job generates revenue of $800,000 and takes about two weeks to complete. Customers are required to pay for a job within 30 days...
-
Using Wal-Marts 2009 Form 10-K contained in Appendix A, answer the following questions: 1. As a percentage of total assets, is Wal-Marts investment in property, plant, and equipment increasing or...
-
Condon Company issued 3,000 shares of $1 par-value common stock for $40 per share for cash. Make the necessary journal entry (or entries) to record this transaction.
-
After successful stretches at Target and Apple, it seemed as though Ron Johnson was a master marketer. But things went sour quickly after JC Penney hired him as its CEO. Johnsons attempt to reinvent...
-
One of the main fears that retail startups have is if they will be able to compete against Walmart, Home Depot, and the other big-box stores. This is a legitimate fear. Big-box stores continue to...
-
Influencer marketing is a type of marketing where companies partner with influencers, who have a significant following on social media platforms, to promote their products or services. Influencers...
Study smarter with the SolutionInn App