AutoSave BESU Chapter 1 Home Insert Draw Page Layout Formulas Data Review View Tell me Arial V8 4 Wrap Text Paste 10 ili III . B Merge & Center G40 fo G H A B C D E Problem 10-19 The revenue budget: calculating net revenues. ZMG Hospitalist Practice Step 1. Weighted Medicaid/Self-Pay encounters by type Jan Feb Mar Medicaid Self-Pay Admissions 420 392 424 Folow-up 630 590 636 Total 1.050 982 1.060 6 7 8 Note: From Exhibt 10-13 Step 2. Fee per weighted encounter by type Fee Type of Visit Admissions Follow-up 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Note: Given Step 3. Net Medicaid/Self-Pay revenues Jan Medicaid/Self-Pey Admissions Feb Mar Follow-up Total Discount Percent Discount NetBefore Charity Charity Discount Charity Discount Not Revenues $44.100 $41,220 26 27 28 29 30 31 32 $44,520 544,100 541.220 $44,520 Note: Gross revenues are calculated by multiplying the number of weighted encounters in the statistics budget by the full charge por weighted encounter. Discounts are taken on gross revenues. In addition, as shown in Exhibit 10-14, Medicaid encounters also receive a charity discount of 1% of net revenues before charity discount 33 34 35 36 37 38 39 40 10-8 Son Pr 10-10 HW Pr 10-15 Pr 10-15 Son Pr 10-16HW Pr 10-18 PATO 13 S AutoSave BESU Chapter 1 Home Insert Draw Page Layout Formulas Data Review View Tell me Arial V8 4 Wrap Text Paste 10 ili III . B Merge & Center G40 fo G H A B C D E Problem 10-19 The revenue budget: calculating net revenues. ZMG Hospitalist Practice Step 1. Weighted Medicaid/Self-Pay encounters by type Jan Feb Mar Medicaid Self-Pay Admissions 420 392 424 Folow-up 630 590 636 Total 1.050 982 1.060 6 7 8 Note: From Exhibt 10-13 Step 2. Fee per weighted encounter by type Fee Type of Visit Admissions Follow-up 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Note: Given Step 3. Net Medicaid/Self-Pay revenues Jan Medicaid/Self-Pey Admissions Feb Mar Follow-up Total Discount Percent Discount NetBefore Charity Charity Discount Charity Discount Not Revenues $44.100 $41,220 26 27 28 29 30 31 32 $44,520 544,100 541.220 $44,520 Note: Gross revenues are calculated by multiplying the number of weighted encounters in the statistics budget by the full charge por weighted encounter. Discounts are taken on gross revenues. In addition, as shown in Exhibit 10-14, Medicaid encounters also receive a charity discount of 1% of net revenues before charity discount 33 34 35 36 37 38 39 40 10-8 Son Pr 10-10 HW Pr 10-15 Pr 10-15 Son Pr 10-16HW Pr 10-18 PATO 13 S