AutoSave OFF Home Insert Draw Page Layout Formulas Data Cut Calibri (Body) 11 ' ' Copy v Format B I U Paste Review View Automate Tell me Meridian Pump Worksheet Winter 2023 (3) Comments BD Share Wrap Text General Normal Bad Autosum Fill v Merge & Center cra %9 Conditional Format Formatting as Table Good Neutral Insert Delete Format Clear Sort & Filter Find & Select Analyze Data Yes No A1 Open recovered workbooks? Your recent changes were saved. Do you want to continue working where you left off? 1 2 Opening Stock 3 Closing Stock 4 Hiring Costs 5 Firing Costs fx A 6 Regular Production costs Subcontract Production Costs 7 8 Month 9 Forecast Demand 10 Opening Stock 11 Production 12 In-house 13 Subcontract Production 14 Closing Stock 15 16 Production Change Costs 17 18 19 20 Inventory Costs 21 Backorder Costs B C Hiring Firing 22 Production Costs 23 In-house Production Costs 24 Sub-Contract Production Costs 25 Total Costs 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 D E F G H J K L M N P Q -1 1 2320 2 3 4 2970 3800 3400 Chase Demand Sub-Contract Level Strategy Ready Accessibility: Good to go + Please update the Table as required 5 6 2400 2900 I A + 125%