Question: Average Rate of Return Method, Net Present Value Method, and Analysis The capital investment committee of Ellis Transport and Storage Inc. is considering two investment


Average Rate of Return Method, Net Present Value Method, and Analysis The capital investment committee of Ellis Transport and Storage Inc. is considering two investment projects. The estimated income from operations and net cash flows from each investment are as follows: Warehouse Tracking Technology Income from Net Cash Income from Net Cash Year Operations Flow Operations Flow $41,800 41,800 41,800 41,800 41,800 $209,000 $130,000 130,000 130,000 130,000 130,000 $650,000 $88,000 67,000 33,000 15,000 6,000 $209,000 $208,000 176,000 124,000 85,000 57,000 $650,000 4 Total Each project requires an investment of $380,000. Straight-line depreciation will be used, and no residual value is expected. The committee has selected a rate of 10% for purposes of the net present value analysis Present Value of $1 at Compound Interest 10% 15% 20% 1200 0.893 0.890 0.826 0.7970.756 0.694 0.840 0.751 0.712 0.658 0.579 Year 6% 0.943 0.909 0.870 0.833 4 0.792 0.7470.621 0.705 0.665 0.627 0.592 0.558 0.683 0.636 0.567 0.507 0.452 0.404 0.361 0.322 0.572 0.497 0.402 0.432 0.376 0.327 0.284 0.247 0.482 0.564 0.513 0.467 0.424 0.386 0.335 0.279 0.233 0.194 0.162 10 Required: la. Compute the average rate of return for each investment. If required, round your answer to one decimal place Average Rate of Return Warehouse Tracking Technology 1b. Compute the net present value for each investment. Use the present value of $1 table above. If required, use the minus sign to indicate a negative net present value Warehouse Tracking Technology Present value of net cash flow total Less amount to be invested Net present value 2. The warehouse has a proiects can be accepted, the net present value as tracking technology cash flows occur in time. Thus, if only one of the two would be the more attractive
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
