Averna plc is a research-based engineering business that has recently developed an elec- tric scooter operated...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Averna plc is a research-based engineering business that has recently developed an elec- tric scooter operated by solar batteries. The technology employed is highly sophisticated and so the scooter is expected to have a production life cycle of four years. Research and development costs to date have amounted to £10.5 million. To exploit the potential of the new product, Averna pic has two possible options. 1 It could manufacture the scooters and then sell them through a major distributor of cars and scooters. Scooter production would begin almost immediately and over the four- year production life cycle, sales are forecast to be as follows: Sales volume (No. of scooters) Selling price per scooter Year 1 2,400 £2,300 Year 4 Year 2 Year 3 5.300 8.200 £2,100 £2,000 £1,800 8,100 Manufacturing equipment would have to be acquired immediately at a cost of £12.4 million. The equipment would have no further use at the end of the four-year period and could be sold for an estimated £3.2 million at that point. An immediate injection of working capital of £2.8 million will be required, which would be released at the end of the production period. Estimated annual manufacturing fixed costs are £5.5 million and include an annual depreciation charge of £2.3 million. Variable costs are £400 per scooter. At the end of the four-year production period, the production staff will be laid off and redundancy costs of £1.4 million will be incurred. 2 Averna plc could allow Edusa Engineering Co to manufacture the scooter under licence. It is expected that, under this option, sales volumes will be 10 per cent lower than the forecast figures shown above. The licence will provide for a royalty payment to be made to Averna plc of £250 per scooter. In addition, a further royalty payment of £2.5 million will be made to Averna plc at the end of the licence agreement. Averna plc will, however, provide an immediate interest-free loan to Edusa Engineering Co of £2.0 million for the four-year period, at the end of which it is repaid. Additional administration costs of £0.1 million per year will be incurred by Avema pic under this option in order to monitor the licensing agreement. Required: Averna pic is financed by a mixture of ordinary shares and loan notes. The ordinary shares have a beta of 1.4. Returns to the market are 8 per cent and the risk-free rate is 3 per cent. The loan notes are irredeemable and have a coupon rate of 4 per cent. They are currently being traded at £80 per £100 nominal value. The target capital structure of the business is 80 per cent ordinary shares and 20 per cent loan notes. Ignore taxation. (a) Calculate the net present value for each option. (b) Briefly state any qualifications that you may wish to make concerning the validity of the calculations made in (a) above. (c) On the basis of the information available, which option would you choose and why? Averna plc is a research-based engineering business that has recently developed an elec- tric scooter operated by solar batteries. The technology employed is highly sophisticated and so the scooter is expected to have a production life cycle of four years. Research and development costs to date have amounted to £10.5 million. To exploit the potential of the new product, Averna pic has two possible options. 1 It could manufacture the scooters and then sell them through a major distributor of cars and scooters. Scooter production would begin almost immediately and over the four- year production life cycle, sales are forecast to be as follows: Sales volume (No. of scooters) Selling price per scooter Year 1 2,400 £2,300 Year 4 Year 2 Year 3 5.300 8.200 £2,100 £2,000 £1,800 8,100 Manufacturing equipment would have to be acquired immediately at a cost of £12.4 million. The equipment would have no further use at the end of the four-year period and could be sold for an estimated £3.2 million at that point. An immediate injection of working capital of £2.8 million will be required, which would be released at the end of the production period. Estimated annual manufacturing fixed costs are £5.5 million and include an annual depreciation charge of £2.3 million. Variable costs are £400 per scooter. At the end of the four-year production period, the production staff will be laid off and redundancy costs of £1.4 million will be incurred. 2 Averna plc could allow Edusa Engineering Co to manufacture the scooter under licence. It is expected that, under this option, sales volumes will be 10 per cent lower than the forecast figures shown above. The licence will provide for a royalty payment to be made to Averna plc of £250 per scooter. In addition, a further royalty payment of £2.5 million will be made to Averna plc at the end of the licence agreement. Averna plc will, however, provide an immediate interest-free loan to Edusa Engineering Co of £2.0 million for the four-year period, at the end of which it is repaid. Additional administration costs of £0.1 million per year will be incurred by Avema pic under this option in order to monitor the licensing agreement. Required: Averna pic is financed by a mixture of ordinary shares and loan notes. The ordinary shares have a beta of 1.4. Returns to the market are 8 per cent and the risk-free rate is 3 per cent. The loan notes are irredeemable and have a coupon rate of 4 per cent. They are currently being traded at £80 per £100 nominal value. The target capital structure of the business is 80 per cent ordinary shares and 20 per cent loan notes. Ignore taxation. (a) Calculate the net present value for each option. (b) Briefly state any qualifications that you may wish to make concerning the validity of the calculations made in (a) above. (c) On the basis of the information available, which option would you choose and why?
Expert Answer:
Answer rating: 100% (QA)
a Calculate the net present value for each option From the CAPM required returns to ordinary shareholders K0 can be calculated b Briefly state any qualifications that you may wish to make concerning t... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Raphael Ltd. is a small engineering business that has annual credit sales revenue of $2.4 million. In recent years, the business has experienced credit control problems. The average collection period...
-
Raphael Ltd is a small engineering business that has annual sales revenue of 2.4 million, all of which is on credit. In recent years, the business has experienced credit control problems. The average...
-
Imagine a company that has recently developed Chewsy, a new sugar-free gum containing fluoride using novel nanotechnology. Not only does it taste good, but it is also good for your teeth. You are...
-
A dry cell battery has just been connected to a light bulb. Explain energy transfer and energy transformation in this process when the Temperature of the battery and lightbulb is increasing
-
Giovanni Company produced 3,500 units that require four standard gallons per unit at $ 34.00 standard price per gallon. The company actually used 14,400 gallons in production. Journalize the entry to...
-
McKnight manufactures coffee mugs that it sells to other companies for customizing with their own logos. McKnight prepares flexible budgets and uses a standard cost system to control manufacturing...
-
What is the most important aspect of using Automatic Lubers for grease application to a bearing?
-
Consider a two-period model with two firms, A and B. In the first period, they simultaneously choose one of two actions, Enter or do not enter. Entry requires the expenditure of a fixed entry cost of...
-
What will be the Organizational direction to increase the inpatient bed to its designed capacity from 70 inpatient operational beds to 115 inpatient operational bed?...
-
The Salida Salt Company is considering making a bid to supply the highway department with rock salt to drop on roads in the county during the winter. The contract will guarantee a minimum of 25,000...
-
Bob and Mary want to make a lump-sum investment for their newborn's college education. Their goal is to accumulate $182,000 in 18 years. What is the amount they must invest today to reach their goal...
-
1 .Calculate the average vertical shear stress at; x=4.0m, x=2.0m, x=0 (at the support). 2. Sketch the shear force diagram and indicate maximum and minimum values 3. Calculate the horizontal...
-
eBook Print Item Lakeesha Barnett owns and operates a package mailing store in a college town. Her store, Send It Packing, helps customers wrap items and send them via UPS, FedEx, and the USPS. Send...
-
Suppose there is a box of books with a mass of 15 kg resting on a flat horizontal table, and that the coefficient of static friction between the wooden table and the cardboard box is 0.5. 1. What is...
-
What amount must I deposit in the bank to receive $ 6 , 0 0 0 in ten years if my account pays 3 % compounded Quarterly?
-
La Fiesta Restaurants issued bonds that have a 6 percent coupon interest rate. Interest is paid annually. The bonds mature in 12 years. If your required rate of return is 8 percent, what is the value...
-
A binary search tree has the keys 1, 2, 3, 4, 5, 6, 7. A preorder traversal of the tree prints the keys in the order 4, 1, 3, 2, 6, 5,7. What is the sequence of keys printed in a postorder traversal...
-
Can partitioned join be used for r r.A s? Explain your answer
-
Exel Division is part of the Super Group. It produces a basic fabric which is then converted in other division within the group. The fabric is also produced in other divisions within the Super Group...
-
What is zero-based budgeting and how does it differ from other more traditional forms of budgeting? Discuss the applicability of zero-based budgeting to profit-orientated organizations.
-
A company manufactures and retails clothing. You are required to group the costs which are listed below and numbered (1)-(20) into the following classifications (each cost is intended to belong to...
-
A container of an organic liquid a $25^{\circ} \mathrm{C}$ has a mass of $1100 \mathrm{~kg}$ and a volume of $0.94 \mathrm{~m}^{3}$. Find the liquid's weight, its density, and its specific gravity.
-
What is the pressure one mile $(1.6 \mathrm{~km})$ beneath the ocean's surface?
-
At what pressure will water boil at $65^{\circ} \mathrm{C}$ ? The vapor pressure of water can be determined from the Antoine equation: \[\frac{P(P a)}{1 \times...
Study smarter with the SolutionInn App