Question: b. Britton Strings partial balance sheets follow. Britton issued $36 million of new common stock in the most recent year. Using this information and the
| b. Britton Strings partial balance sheets follow. Britton issued $36 million of new common stock in the most recent year. Using this information and the results from part a, fill in the missing values for common stock, retained earnings, total common equity, and total liabilities and equity. | ||||||
| Dollar value of common stock issued (in millions of dollars) | $36 | |||||
| Britton String Corp: December 31 Balance Sheets | ||||||
| (Millions of dollars) | ||||||
| 2020 | 2019 | |||||
| Assets | ||||||
| Cash and cash equivalents | $70 | $60 | ||||
| Short-term investments | $46 | $42 | ||||
| Accounts Receivable | $120 | $140 | ||||
| Inventories | $264 | $196 | ||||
| Total current assets | $500 | $438 | ||||
| Net fixed assets | $300 | $262 | ||||
| Total assets | $800 | $700 | ||||
| Liabilities and equity | ||||||
| Accounts payable | $73 | $64 | ||||
| Accruals | $49 | $60 | ||||
| Notes payable | $30 | $39 | ||||
| Total current liabilities | $152 | $163 | ||||
| Long-term debt | $217 | $178 | ||||
| Total liabilities | $369 | $341 | ||||
| Common stock | $249 | |||||
| Retained earnings | $110 | |||||
| Total common equity | $359 | |||||
| Total liabilities and equity | $700 | |||||
| Always check for balancing (these should be zero): | $800.0000 | $0.0000 | ||||
| c. Construct the statement of cash flows for the most recent year. | ||||||
| Statement of Cash Flows | ||||||
| (in thousands of dollars) | ||||||
| 2020 | ||||||
| Operating Activities | ||||||
| Net Income | ||||||
| Adjustments: | ||||||
| Noncash adjustment: | ||||||
| Depreciation | ||||||
| Due to changes in working capital: | ||||||
| Due to change in accounts receivable | ||||||
| Due to change in inventories | ||||||
| Due to change in accounts payable | ||||||
| Due to change in accruals | ||||||
| Net cash provided (used) by operating activities | ||||||
| Investing Activities | ||||||
| Cash used to acquire gross fixed assets | ||||||
| Due to change in short-term investments | ||||||
| Net cash provided (used) by investing activities | ||||||
| Financing Activities | ||||||
| Due to change in notes payable | ||||||
| Due to change in long-term debt | ||||||
| Due to change in common stock | ||||||
| Payment of common dividends | ||||||
| Net cash provided (used) by financing activities | ||||||
| Net increase/decrease in cash | ||||||
| Add: Cash balance at the beginning of the year | ||||||
| Cash balance at the end of the year | ||||||
| Check: cash balance in statement of cash flows should equal the cash on balance sheets; this value should be zero: | $70.000 | |||||
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
