Question: B Company is considering replacing an existing processor with a new one that costs $220,000. Shipping and setup costs for the new processor are estimated.to
B Company is considering replacing an existing processor with a new one that costs $220,000. Shipping and setup costs for the new processor are estimated.to be $13,000. B Company's working capital is expected to increase by $17,000 when the new processor begins operation and is expected to be fully recoverable at the end of the project. The new processor's useful life is expected to be 5 years and its salvage value at that point is estimated to be $49,100. The old processor had an installed cost of $150,000 when it was placed in service three years ago and is being depreciated to a zero book value using a 5 year ACRS life. The processor can be sold today for $26,300. The increase in revenues and before tax cash operating expenses for the new processor compared to continuing with the old processor are shown in the table below. B Company has a marginal tax rate of 34% and a cost of capital of 11%.
| Year | Incremental Revenues | Incremental Cash Operating Expenses | ACRS Depr. % |
| 1 | $82,000 | $25,000 | 15 |
| 2 | $77,000 | $23,000 | 22 |
| 3 | $88,000 | $29,000 | 21 |
| 4 | $89,000 | $23,000 | 21 |
| 5 | $88,000 | $26,000 | 21 |
Fill in the Blanks:
The initial investment for the project is $__________.
The initial investment for the project is $__________.
Incremental depreciation expense for year 2 in the life of the new processor is $__________.
Incremental depreciation expense for year 2 in the life of the new processor is $__________.
After tax salvage value of the new processor at the end of year 5 is $__________.
Operating cash flow after tax (OCFAT) for year 5 of the life of the new processor is $__________.
NPV of the project is $__________.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
