B E 1 MARR 15% 2 3 PowrUp Lloyd's 4 Investment Year and salvage Annual maintenance savings Repair Investment Annual Repair and salvage maintenance savings 6 0 -26,000 0 0 -36,000 0 0 7 1 0 -800 25,000 0 -300 35,000 8 2 0 -800 25,000 0 -300 35,000 3 0 -800 25,000 0 -300 35,000 10 4 0 -800 25,000 0 -300 35,000 11 5 0 -800 25,000 0 -300 35,000 12 2,000 -800 25,000 0 -300 35,000 13 7 0 -300 35,000 14 8 0 -300 35.000 15 g 0 -300 35,000 16 10 3.000 -300 35,000 17 AW element -6,642 -800 25,000 -7,025 -300 35,000 18 Total AW $ 17,558 27,675