(b) On 1 January 2019 Expand Plc acquired 90% of the equity share capital of Constant...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
(b) On 1 January 2019 Expand Plc acquired 90% of the equity share capital of Constant in a share exchange in which Expand issued two new shares for every three shares it acquired in Constant Plc. At the date of acquisition, shares in Expand Plc and Constant Plc had stock market values of £6.50 and £2.50 each, respectively. Statement of Profit and Loss and Other Comprehensive Income for the year ended 30 September 2019 Revenue Cost of sales Gross profit Distribution costs Administrative expenses Investment income Finance costs Profit before tax Income tax expense Profit for the year Revaluation surplus Comprehensive income Additional information. Equity as at 1 October 2018: Equity shares of £1 each Retained earnings Expand £'000 64,600 38,000 (51.200) (26,000) 13,400 12,000 (1,600) (1,800) (3,800) (2,400) 500 nil (420) (100) 8,080 7,700 (2,800) 5,280 Constant £'000 550 5,830 (1,500) 6,200 470 6,670 30,000 10,000 54,000 35,000 UNIVERSITY The following information is also relevant: (i) At the date of acquisition, the fair values of Constant's assets were equal to their carrying amounts with the exception of: - an item of plant had a fair value of £1.8 million above its carrying amount. The remaining life of the plant at the date of acquisition was three years. Depreciation is charged to cost of sales. Expand had not incorporated this fair value change into its financial statements. (ii) Sales from Expand to Constant throughout the year ended 30 September 2019 had consistently been £800,000 per month. Expand made a mark-up on cost of 25% on these sales. Constant had £1.5 million of these goods in inventory as at 30 September 2019. (iii) At the date of acquisition Expand Plc had loaned Constant Plc £5 million at a preferential annual rate of 2%. Both companies had accounted for the interest. (iv) Although Constant Plc has been profitable since its acquisition by Expand Plc, the market for Constant Plc's products has been badly hit in recent months and Expand Plc has calculated the goodwill has been impaired by £2 million as at 30 September 2019. (v) The revaluations in both companies arose at the end of the year. Required: (1) Calculate the consolidated goodwill at the date of acquisition. (5 marks) (2) Prepare the consolidated profit and loss and other comprehensive income for Expand for the year ended 30 September 2019. [15 marks] (b) On 1 January 2019 Expand Plc acquired 90% of the equity share capital of Constant in a share exchange in which Expand issued two new shares for every three shares it acquired in Constant Plc. At the date of acquisition, shares in Expand Plc and Constant Plc had stock market values of £6.50 and £2.50 each, respectively. Statement of Profit and Loss and Other Comprehensive Income for the year ended 30 September 2019 Revenue Cost of sales Gross profit Distribution costs Administrative expenses Investment income Finance costs Profit before tax Income tax expense Profit for the year Revaluation surplus Comprehensive income Additional information. Equity as at 1 October 2018: Equity shares of £1 each Retained earnings Expand £'000 64,600 38,000 (51.200) (26,000) 13,400 12,000 (1,600) (1,800) (3,800) (2,400) 500 nil (420) (100) 8,080 7,700 (2,800) 5,280 Constant £'000 550 5,830 (1,500) 6,200 470 6,670 30,000 10,000 54,000 35,000 UNIVERSITY The following information is also relevant: (i) At the date of acquisition, the fair values of Constant's assets were equal to their carrying amounts with the exception of: - an item of plant had a fair value of £1.8 million above its carrying amount. The remaining life of the plant at the date of acquisition was three years. Depreciation is charged to cost of sales. Expand had not incorporated this fair value change into its financial statements. (ii) Sales from Expand to Constant throughout the year ended 30 September 2019 had consistently been £800,000 per month. Expand made a mark-up on cost of 25% on these sales. Constant had £1.5 million of these goods in inventory as at 30 September 2019. (iii) At the date of acquisition Expand Plc had loaned Constant Plc £5 million at a preferential annual rate of 2%. Both companies had accounted for the interest. (iv) Although Constant Plc has been profitable since its acquisition by Expand Plc, the market for Constant Plc's products has been badly hit in recent months and Expand Plc has calculated the goodwill has been impaired by £2 million as at 30 September 2019. (v) The revaluations in both companies arose at the end of the year. Required: (1) Calculate the consolidated goodwill at the date of acquisition. (5 marks) (2) Prepare the consolidated profit and loss and other comprehensive income for Expand for the year ended 30 September 2019. [15 marks]
Expert Answer:
Answer rating: 100% (QA)
1 Calculation of Consolidated Goodwill at the Date of Acquisition At the date of acquisition Expand Plc acquired 90 of the equity share capital of Constant Plc in a share exchange in which Expand issu... View the full answer
Related Book For
International Financial Reporting And Analysis
ISBN: 9781473766853
8th Edition
Authors: David Alexander, Ann Jorissen, Martin Hoogendoorn
Posted Date:
Students also viewed these accounting questions
-
Statement of profit or loss and other comprehensive income Year ended 31 Nine-month Dec-18 period ended 31 Dec-17 Revenue 2,200,228 1,561,138 Cost of sales -1,199,154 -877,354 Gross profit 1,001,074...
-
On 1 January 2019 a company that prepares accounts to 31 December enters into a five-year lease of a machine from a developer. Lease payments are 50,000 per annual, payable at the end of the year....
-
The statements of profit or loss and other comprehensive income and changes in equity for XY and its subsidiary AZ for the year ended 31 December 20X5 are shown below: Statement of profit or loss and...
-
What are the final values of x and y? int x= 1, y=6; if(x>=1) if(y> 5){ X=X+2; y=y+2; } else{ X=X-1; y=y-1; } X=X+1; y=y+1;
-
The general ledger of the Karlin Company, a consulting company, at January 1, 2011, contained the following account balances: The following is a summary of the transactions for the year: a. Sales of...
-
The figure for Exercises 2932 shows the intersections of three one-way streets. To keep traffic moving, the number of cars per minute entering an intersection must equal the number exiting that...
-
You are building an instrument to measure the orientation of Earth's magnetic field. Your device consists of a single conducting coil that encloses an area \(A=400 \mathrm{~mm}^{2}\) and rotates at a...
-
1. Halen Companys unadjusted trial balance at December 31, 2010, included the following accounts. Debit Credit Allowance for doubtful accounts ..................$4,000 Net Sales...
-
1. Your program asks the user how many bananas they want to buy, and what the price is. This information is then passed to getTotal to calculate the total cost. System.out.println("How many bananas...
-
Using the What Do Operations Managers Do? box in the chapter, what key activities most directly relate to the case situation?
-
The two most important strategic resources are a firm's core competencies and strategic assets. Please identify each one and give two examples of each using existing companies. 2. The most important...
-
g. Estimate the stock return for your chosen stock. Apply the Monte Carlo Simulation with 1,000 simulations to estimate the average, median, min, max, standard deviation and the chance of loss of the...
-
Quick Tour Print Search Annotations Accessibility Bookmark Since the proprietor, Marty Chavez, considers each month to be a separate fiscal period, you must now complete month-end processing. Ruled...
-
Part B: Research ASX listed company Integrated Reporting Framework (a) Your text discusses the International Integrated Reporting Framework. (b)* According to Gleeson-White (2014, p.216), "When...
-
Fill in the missing values in the table. (Leave no cells blank - be certain to enter 0 wherever required. Do not round intermediate calculations and round your answers to 2 decimal places, e.g.,...
-
Refer to the figure below. Calculate the value of the price elasticity of supply between g and h and State whether it is elastic or inelastic. Use the mid-point formula. You must show all steps of...
-
Find the value of x. Make sure to simplify all radicals. Type answers such as 32 in the following way 3sqrt2 NO SPACES. x= 9 yd 10 yd Blank 1:
-
What are the two methods used to translate financial statements and how does the functional currency play a role in determining which method is used?
-
ST, UV and WX are listed entities operating in the same business sector. At 31 October 20X6, their PE ratios were reported as follows: ST 16.2 UV 12.7 WX 8.4 Which ONE of the following statements...
-
Entity A sells medical devices to the healthcare sector. It operates in a number of European countries. On 1 January 20X6, Entity A signed an agreement with Entity B. Entity B is located in the US...
-
What are fixed (non-current) assets?
-
The essential difference between the statement of cash flows and the income statement is that: (a) The statement of cash flows only deals with the items measurable in monetary terms, whereas the...
-
What type of accounts are accounts receivable and inventory? (a) Cash accounts. (b) Operating accounts. (c) Financing accounts. (d) Investing accounts.
-
How would the repayment of debt principal be classified? (a) Operating outflow. (b) Operating inflow. (c) Investing outflow. (d) Financing outflow
Study smarter with the SolutionInn App